Saturday 17 October 2026
Export MF’s income statement to Excel — free account
MindForge Inc.
MF Communication Services Advertising Agencies
MindForge Inc.’s revenue for fiscal 2025 (year ended June 2025) was $29.7 million, down 42.5% from fiscal 2024.
11.00
0.12
+1.10%
Follow MF
| Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Jun '24 | Jun '25 | |
|---|---|---|---|---|---|---|---|
Piotroski F-Score |
— | — | — | — | — | 2 | 2 |
P/S ratio |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Altman Z-Score |
— | — | — | — | — | 6.14 | 7.64 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
0.16 | 0.16 | 0.16 | — | 1.48 | 9.80 | 12.85 |
P/Operating CF |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Beneish M-Score |
— | — | — | — | (1.41) | (1.30) | 37.03 |
P/B ratio |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
EV/Sales |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
EV/EBITDA |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
EV/Operating CF |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 1.85 |
EV/FCF |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.94 |
Quick Ratio |
0.08 | 0.08 | 0.08 | 0.00 | 0.41 | 1.80 | 7.76 |
Current Ratio |
1.02 | 1.02 | 1.02 | 0.00 | 1.22 | 5.75 | 10.24 |
Net Debt/EBITDA |
(11.99) | (11.99) | (11.83) | 0.00 | (8.30) | 5.59 | 3.61 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Debt/Equity |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Asset Turnover |
0.00 | 3.78 | 3.78 | 0.00 | 36.85 | 4.77 | 1.57 |
Operating CF/Net income |
0.00 | 0.00 | (7.41) | 0.00 | (1.38) | 1.81 | 1.04 |
Capex/Depreciation |
— | — | (1.61) | — | (1.30) | (1.75) | (490.08) |
Interest Coverage |
— | — | — | (1,123.54) | 118.38 | (67.67) | (92.71) |
| 0.00% | 14.07% | (17.42%) | 0.00% | 20.78% | (10.02%) | (16.53%) | |
| 0.00% | (0.21%) | (0.21%) | 1.78% | 8.04% | (6.92%) | (14.39%) | |
ROIC |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | (6.04%) | (24.77%) |
Return on Tangible Assets |
(11.18%) | (11.18%) | (11.18%) | 77.76% | 24.95% | (5.41%) | (20.00%) |
Average Days of Receivables |
1.19 | 1.19 | 1.19 | 0.00 | 1.02 | 2.80 | 2.79 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
1.55% | 1.55% | 1.55% | 0.00% | 1.55% | 3.04% | 11.31% |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Based Compensation of Revenue |
0.00% | 0.00% | 0.00% | — | 0.00% | 0.00% | 7.46% |
Graham Net Nets |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Free Cash Flow Yield |
0.00% | 0.00% | 0.00% | — | 0.00% | 0.00% | 0.00% |
Revenue per Share |
0.00 | 0.00 | 1,499.60 | — | 1,571.98 | 817.75 | 101.69 |
Operating CF per Share |
— | — | 6.28 | — | (4.72) | (21.45) | (9.67) |
Capex per Share |
— | — | (0.05) | — | (0.04) | (0.20) | (19.82) |
Free Cash Flow per Share |
— | — | 6.23 | — | (4.76) | (21.65) | (29.49) |
Cash per Share |
0.00 | 0.00 | 26.28 | — | 21.56 | 76.61 | 38.32 |
Shareholders Equity per Share |
0.00 | 0.00 | 15.76 | — | 17.85 | 219.87 | 65.18 |
Interest Debt per Share |
— | — | 0.00 | — | 0.00 | 0.00 | 0.00 |
Book value per Share |
0.00 | 0.00 | 15.76 | — | 17.85 | 219.87 | 65.18 |
Free Cash Flow |
— | — | 0.36 | — | (0.29) | (1.37) | (8.60) |
Working Capital |
0.43 | 0.43 | 0.43 | 0.26 | 0.82 | 13.83 | 13.59 |
Capital Expenditures |
— | — | 0.00 | — | 0.00 | (0.01) | (5.78) |
Net Current Asset Value |
0.43 | 0.43 | 0.43 | 0.26 | 0.82 | 13.82 | 13.10 |
EV/EBIT |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.19 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
| Other line items | |||||||
Depreciation/Fixed assets |
0.00 | 0.00 | 0.55 | — | 0.54 | 0.97 | 2.88 |
Cash ROIC |
0.00% | 0.00% | 14.83% | — | (12.09%) | (7.30%) | (28.49%) |
Accounts Receivable Turnover |
0.00 | 306.82 | 306.82 | 0.00 | 356.19 | 156.10 | 95.22 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | — | 0.00 | 78.82 | 64.00 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | — | 2.26 | 5.15 | 2.50 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 |
Average Receivables |
— | 0.28 | 0.28 | 0.27 | 0.26 | 0.33 | 0.31 |
Average Payables |
— | — | — | — | — | 0.65 | 0.46 |
Average Assets |
— | 22.90 | 22.90 | 11.58 | 2.56 | 10.82 | 18.89 |
Average Common Equity |
— | (0.35) | 0.28 | — | 0.99 | 7.47 | 16.45 |
Columns are period end dates