Madrigal Pharmaceuticals, Inc.

MDGL Healthcare Biotechnology

Madrigal Pharmaceuticals, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $958.4 million, up 432.1% from fiscal 2024. In the quarter to June 2026, revenue grew 71.2%, EPS fell 32.9%, free cash flow grew 140.5% and total debt rose 187.9%, each against the same quarter a year earlier.

449.74 10.07 −2.19%
Market cap
$10.6B
P/E
0.0×
Fwd P/E
−71.3×
Dividend yield
—
F-score
n/a
Altman Z
10.48
Beneish M
0.50
Dividend safety
n/a

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Net Income
(57.94) (94.39) (58.57) (114.19)

+8 more quarters

Depreciation & Amortization
1.49 1.24 2.41 2.24
Non Cash Items (Other)
46.36 31.58 25.18 28.70
Accounts Receivable Change
(4.95) (52.88) (21.19) (34.05)
Change in inventories
(11.46) (22.19) (1.73) (5.82)
Accounts Payable Change
(21.14) 3.58 4.94 5.96
Change in payables and accrued liability
72.18 6.27 (86.02) 187.74
Change in other assets and liabilities
(1.20) (40.65) 1.53 9.28
Operating Cash Flow
23.33 (167.43) (133.46) 79.85
Capital expenditures
(4.25) (3.85) 0.39 (0.86)
Change in intangibles (net)
— — 0.00 (3.00)
Short Term Investments Change (Net)
38.45 196.04 27.19 (203.14)
Investing cash flow
34.20 192.19 27.58 (207.00)
Repayment/Issuance of Debt (Net)
— — 0.00 228.34
Equity Repurchase (Common, Net)
3.11 2.33 9.94 17.74
Other financial activities
— — (0.98) (9.42)
Financing cash flow
3.11 2.33 8.96 236.65
Exchange Rate Adjustment
0.06 1.32 — —
Change in Cash
60.69 28.41 (96.91) 109.50
Beginning Cash
0.00 203.78 0.00 0.00
Ending Cash
60.69 232.19 (96.91) 109.50
Stock Based Compensation
35.37 34.02 25.79 26.25
Dividends Paid (Common)
0.00 0.00 0.00 0.00
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
33.42 (105.86) (102.47) 163.10
Investments Change (Net)
38.45 196.04 27.19 (203.14)
Issuance/Purchase of Shares
3.11 2.33 9.94 17.74

Fold the line items

In millions of $ except per-share values · columns are period end dates