Matson, Inc. MATX

224.66 (0.16) (0.07%) as of 25 Sep
Market cap
$6.7B
P/E
14.9×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
19.29 5.67 12.61 21.25 12.69 4.12 2.32 13.37 9.47 8.77
P/S ratio
0.80 0.65 0.62 0.79 1.03 0.98 0.56 1.29 1.33 1.17
P/FCF ratio
0.00 0.00 34.10 0.00 9.71 5.83 2.29 15.88 9.82 24.24
P/Operating CF
22.12 16.99 13.40 25.53 15.44 9.61 14.39 35.76 26.01 22.21
P/B ratio
3.14 1.95 1.81 2.17 2.55 2.31 1.06 1.66 1.71 1.42
Price to Tangible BV
0.00 10.66 6.40 6.35 5.56 3.33 1.36 2.10 2.10 1.72
EV/Sales
1.17 1.06 0.99 1.22 1.34 1.07 0.62 1.38 1.36 1.24
EV/EBITDA
8.98 8.70 8.54 9.25 6.78 2.93 1.64 6.82 5.57 5.17
EV/Operating CF
14.45 9.61 7.23 10.79 7.41 4.25 2.12 8.38 6.08 7.57
EV/FCF
(119.37) (26.25) 54.96 (46.19) 12.60 6.34 2.53 17.05 10.08 25.53
Quick Ratio
0.73 0.75 0.66 0.52 0.52 1.02 0.89 0.74 0.96 0.76
Current Ratio
0.99 0.93 0.86 0.66 0.60 1.15 1.31 1.07 1.09 0.89
Net Debt/EBITDA
2.86 3.37 3.24 3.23 1.55 0.23 0.15 0.47 0.15 0.26
Debt/Assets
36.66% 38.07% 35.24% 33.68% 25.68% 16.64% 11.65% 9.99% 8.50% 7.59%
Debt/Equity
1.49 1.27 1.13 1.19 0.77 0.37 0.22 0.18 0.15 0.13
Asset Turnover
1.05 0.96 0.95 0.84 0.83 1.19 1.08 0.72 0.77 0.72
Operating CF/Net income
1.94 0.97 2.80 3.01 2.23 1.06 1.20 1.72 1.61 1.23
Capex/Depreciation
(1.82) (3.04) (2.81) (1.90) (0.93) (1.35) (0.71) (0.87) (1.06) (1.28)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
17.22% 39.42% 15.22% 10.60% 21.86% 70.56% 53.67% 12.65% 18.86% 16.44%
ROA
4.42% 10.83% 4.66% 3.14% 6.72% 28.13% 26.52% 6.89% 10.72% 9.64%
ROIC
8.03% 6.08% 6.43% 4.63% 10.36% 37.11% 33.15% 7.95% 12.41% 10.52%
Return on Tangible Assets
8.61% 20.17% 8.29% 5.70% 13.01% 47.07% 49.70% 13.95% 20.62% 18.20%
Average Days of Receivables
35.62 34.70 36.73 34.11 38.81 31.96 22.57 32.95 28.68 28.03
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
9.43% 10.10% 9.93% 9.84% 9.44% 6.03% 6.01% 9.15% 8.87% 8.79%
Intangible Assets out of Total Assets
0.28 0.25 0.22 0.19 0.18 0.14 0.12 0.12 0.11 0.10
Share Based Compensation of Revenue
0.58% 0.54% 0.54% 0.51% 0.79% 0.49% 0.42% 0.77% 0.77% 0.68%
Graham Net Nets
(0.80) (0.99) (0.99) (1.00) (0.67) (0.34) (0.52) (0.32) (0.29) (0.36)
Graham Number
21.98 43.96 31.79 28.52 47.47 138.42 188.77 113.64 158.79 165.79
Earnings Yield
5.18% 17.63% 7.93% 4.71% 7.88% 24.28% 43.03% 7.48% 10.56% 11.40%
Free Cash Flow Yield
(1.23%) (6.22%) 2.93% (3.33%) 10.30% 17.15% 43.65% 6.30% 10.19% 4.13%
Revenue per Share
45.05 47.71 52.06 51.47 55.30 91.71 111.36 87.67 101.54 105.17
Operating CF per Share
3.66 5.24 7.14 5.81 9.97 22.99 32.61 14.46 22.78 17.20
Capex per Share
(4.10) (7.16) (6.20) (7.17) (4.11) (7.56) (5.34) (7.00) (9.03) (12.08)
Free Cash Flow per Share
(0.44) (1.92) 0.94 (1.36) 5.87 15.44 27.28 7.46 13.76 5.12
Cash per Share
0.32 0.46 0.46 0.50 0.33 6.60 6.41 3.80 7.92 4.46
Shareholders Equity per Share
11.48 15.79 17.69 18.82 22.30 38.96 58.89 68.01 78.69 86.76
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
11.48 15.79 17.69 18.82 22.30 38.96 58.89 68.01 78.69 86.76
Free Cash Flow
(19.10) (82.30) 40.10 (58.10) 252.80 660.70 1,063.80 263.30 463.60 162.80
Working Capital
(3.40) (20.30) (52.40) (147.10) (205.60) 92.10 178.00 40.00 49.20 (55.50)
Capital Expenditures
(176.90) (307.20) (264.90) (306.90) (177.00) (323.40) (208.10) (247.20) (304.20) (384.30)
Net Current Asset Value
(1,246.40) (1,308.40) (1,356.70) (1,750.10) (1,633.50) (1,321.20) (1,273.50) (1,291.60) (1,333.80) (1,404.70)
EV/EBIT
14.55 14.67 13.46 20.79 11.37 3.52 1.99 12.48 8.47 8.28
Capex to Sales
0.09 0.15 0.12 0.14 0.07 0.08 0.05 0.08 0.09 0.11
Net Profit Margin
4.19% 11.29% 4.90% 3.75% 8.10% 23.63% 24.50% 9.60% 13.92% 13.30%
Price to Operating Income
9.92 8.98 8.35 13.53 8.76 3.24 1.80 11.62 8.24 7.86
Other line items
Depreciation/Fixed assets
0.10 0.09 0.07 0.10 0.11 0.13 0.15 0.14 0.13 0.12
Cash ROIC
(63.43%) (60.54%) (65.08%) (75.58%) (73.24%) (34.87%) (22.63%) (53.29%) (45.12%) (60.02%)
Accounts Receivable Turnover
10.16 10.66 10.63 10.26 10.38 13.15 14.19 11.30 12.48 12.72
Accounts Payable Turnover
9.65 9.96 8.89 7.78 7.34 8.65 9.97 9.26 9.39 10.06
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
38.47 37.14 48.04 45.81 54.26 44.01 33.18 41.05 38.19 34.61
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
191.15 192.05 209.15 214.80 229.65 298.55 306.10 273.95 274.15 262.85
Average Payables
167.70 172.80 210.95 241.25 259.40 295.75 282.00 266.75 273.20 256.70
Average Assets
1,842.65 2,133.55 2,341.00 2,637.90 2,873.00 3,296.85 4,011.55 4,312.30 4,445.00 4,615.50
Average Common Equity
472.75 586.05 716.25 780.50 883.45 1,314.30 1,982.15 2,348.80 2,526.35 2,705.50

Fold the line items

Columns are period end dates