Sunday 11 October 2026 Export all MAR data to Excel Powerpack

Marriott International, Inc.

MAR Consumer Cyclical Lodging

Marriott International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $26.2 billion, up 4.33% from fiscal 2024. In the quarter to June 2026, revenue grew 4.85%, EPS grew 4.32%, free cash flow grew 81.8% and total debt rose 8.05%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; dividend growth for five consecutive years, revenue growth for five.

365.88 4.80 +1.33%
Market cap
$94.2B
P/E
37.8×
Fwd P/E
35.1×
Dividend yield
0.77%
F-score
8/9
Altman Z
3.80
Beneish M
−2.55
Dividend safety
72/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Revenue
26,904.00 26,577.00 26,186.00 25,925.00

+8 more TTM periods

Cost of Revenue
21,503.00 21,223.00 20,964.00 20,775.00
Gross Profit
5,401.00 5,354.00 5,222.00 5,150.00
SG&A Expenses
890.00 880.00 870.00 813.00
Operating Income
4,250.00 4,257.00 4,141.00 4,116.00
Non-operating Income/Expense
(772.00) (769.00) (747.00) (706.00)
Non-operating Interest Expenses
849.00 831.00 809.00 781.00
EBT
3,478.00 3,488.00 3,394.00 3,410.00
Income Tax Provision
891.00 904.00 793.00 799.00
Income after Tax
2,587.00 2,584.00 2,601.00 2,611.00
Net Income Common
2,587.00 2,584.00 2,601.00 2,611.00
EPS (Basic)
9.68 9.56 9.52 9.49
EPS (Diluted)
9.65 9.53 9.49 9.47
Shares (Basic, Weighted)
268.68 271.25 273.95 276.78
Shares (Diluted, Weighted)
269.35 271.90 274.63 277.53
Gross Margin
20.08% 20.15% 19.94% 19.86%
EBIT Margin
15.80% 16.02% 15.81% 15.88%
EBT margin
12.93% 13.12% 12.96% 13.15%
Net Profit Margin
9.62% 9.72% 9.93% 10.07%
Free Cash Flow Margin
10.72% 9.35% 8.66% 6.07%
EBITDA
4,954.00 4,882.00 4,740.00 4,667.00
EBIT
4,250.00 4,257.00 4,141.00 4,116.00
EPS (Diluted, from Cont. Ops)
9.66 9.54 9.51 9.48
EPS (Diluted, Consolidated)
9.66 9.54 9.51 9.48
EPS (Basic, Consolidated)
9.68 9.56 9.53 9.50
Shares (Diluted, Average)
268.30 270.85 273.58 276.25
EPS (Basic, from Continuous Ops)
9.68 9.56 9.53 9.50
Income from Continuous Operations
2,587.00 2,584.00 2,601.00 2,611.00
Consolidated Net Income/Loss
2,587.00 2,584.00 2,601.00 2,611.00
EBITDA Margin
18.41% 18.37% 18.10% 18.00%
Operating Cash Flow Margin
13.86% 12.88% 12.27% 10.42%

Fold the line items

In millions of $ except per-share values · columns are period end dates