Sunday 11 October 2026 Export all MAR data to Excel Powerpack

Marriott International, Inc.

MAR Consumer Cyclical Lodging

Marriott International, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $26.2 billion, up 4.33% from fiscal 2024. In the quarter to June 2026, revenue grew 4.85%, EPS grew 4.32%, free cash flow grew 81.8% and total debt rose 8.05%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; dividend growth for five consecutive years, revenue growth for five.

365.88 4.80 +1.33%
Market cap
$94.2B
P/E
37.8×
Fwd P/E
35.1×
Dividend yield
0.77%
F-score
8/9
Altman Z
3.80
Beneish M
−2.55
Dividend safety
72/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Net Income

+8 more quarters

728.00 445.00 648.00 766.00
Depreciation & Amortization
143.00 177.00 162.00 222.00
Non Cash Items (Other)
(30.00) 155.00 156.00 68.00
Income tax paid
9.00 (141.00) 95.00 43.00
Change in other assets and liabilities
124.00 198.00 (363.00) (42.00)
Other operating activities
119.00 (5.00) 160.00 (109.00)
Operating Cash Flow
1,093.00 829.00 858.00 948.00
Capital expenditures
(482.00) (173.00) (128.00) (61.00)
Other investing activities
(7.00) 0.00 (21.00) 32.00
Investing cash flow
(489.00) (173.00) (149.00) (29.00)
Repayment/Issuance of Debt (Net)
334.00 205.00 337.00 398.00
Equity Repurchase (Common, Net)
(753.00) (1,000.00) (647.00) (1,119.00)
Dividends Paid (Total)
(182.00) (179.00) (178.00) (192.00)
Other financial activities
(1.00) (5.00) (124.00) (2.00)
Financing cash flow
(602.00) (979.00) (612.00) (915.00)
Change in Cash
2.00 (323.00) 97.00 4.00
Beginning Cash
0.00 0.00 371.00 0.00
Ending Cash
2.00 (323.00) 468.00 4.00
Stock Based Compensation
61.00 65.00 57.00 66.00
Dividends Paid (Common)
(182.00) (179.00) (178.00) (192.00)
Net Cash/Marketcap
0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
133.00 57.00 (268.00) 1.00
Issuance/Purchase of Shares
(753.00) (1,000.00) (647.00) (1,119.00)

Fold the line items

In millions of $ except per-share values · columns are period end dates