Macy's, Inc. M

22.64 0.33 1.48% as of 25 Sep
Market cap
$5.8B
P/E
8.0×
Growth Flags show if company had growth for consecutive years
Jan '26 Jan '25 Jan '24 Jan '23 Jan '22 Jan '21 Jan '20 Jan '19 Jan '18 Jan '17
P/E ratio
8.79 7.45 102.93 5.51 5.44 0.00 8.73 7.33 5.12 14.70
P/S ratio
0.25 0.19 0.21 0.26 0.31 0.25 0.20 0.31 0.31 0.34
P/FCF ratio
7.19 6.37 12.60 14.20 3.45 15.46 7.77 6.34 4.87 5.83
P/Operating CF
4.85 3.31 4.37 5.76 4.20 11.30 3.44 6.20 5.03 6.10
P/B ratio
1.18 0.95 1.24 1.59 2.17 1.79 0.77 1.26 1.38 2.11
Price to Tangible BV
1.59 1.31 1.81 2.30 3.33 3.55 2.43 3.95 5.88 0.00
EV/Sales
0.31 0.25 0.30 0.35 0.38 0.43 0.33 0.45 0.48 0.55
EV/EBITDA
3.68 3.22 5.91 3.50 2.97 0.00 4.30 4.35 4.40 6.08
EV/Operating CF
4.97 4.54 5.47 5.55 3.60 11.95 5.23 6.73 6.25 8.16
EV/FCF
8.93 8.54 17.94 19.61 4.29 26.20 13.23 9.15 7.59 9.40
Quick Ratio
0.42 0.36 0.29 0.24 0.37 0.36 0.19 0.30 0.35 0.32
Current Ratio
1.49 1.43 1.34 1.20 1.25 1.15 1.18 1.42 1.48 1.35
Net Debt/EBITDA
0.61 0.82 1.63 0.97 0.58 (0.91) 1.78 1.34 1.58 2.31
Debt/Assets
14.98% 16.94% 18.45% 19.75% 20.61% 27.44% 19.65% 24.75% 30.04% 34.61%
Debt/Equity
0.50 0.61 0.74 0.82 1.00 1.90 0.65 0.74 1.03 1.59
Asset Turnover
1.39 1.41 1.44 1.48 1.44 0.93 1.26 1.33 1.30 1.31
Operating CF/Net income
2.23 2.20 29.00 1.41 1.90 (0.16) 2.85 1.57 1.26 2.87
Capex/Depreciation
(0.70) (0.67) (1.00) (1.33) (0.46) (0.36) (0.99) (0.48) (0.37) (0.23)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
13.64% 13.56% 1.11% 29.75% 46.32% (88.33%) 8.80% 18.21% 31.15% 14.62%
ROA
3.93% 3.57% 0.27% 6.65% 8.10% (20.29%) 2.79% 5.71% 7.94% 3.10%
ROIC
10.65% 9.43% 3.14% 16.11% 26.54% (48.79%) 6.15% 10.84% 11.47% 8.66%
Return on Tangible Assets
9.27% 8.28% 0.66% 16.60% 20.41% (58.28%) 7.33% 12.52% 17.14% 6.97%
Average Days of Receivables
10.13 5.08 4.48 4.30 4.27 5.57 5.89 5.67 5.17 7.17
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
36.43% 36.21% 35.09% 33.25% 32.10% 37.39% 35.52% 35.12% 34.92% 34.85%
Intangible Assets out of Total Assets
0.08 0.08 0.08 0.07 0.07 0.07 0.21 0.23 0.22 0.22
Share Based Compensation of Revenue
0.26% 0.25% 0.20% 0.21% 0.22% 0.17% 0.15% 0.24% 0.23% 0.23%
Graham Net Nets
(0.82) (1.24) (1.22) (1.07) (0.92) (1.96) (1.62) (0.66) (0.78) (0.87)
Graham Number
31.21 27.76 7.67 37.87 35.37 0.00 29.09 41.10 46.28 25.17
Earnings Yield
11.37% 13.41% 0.97% 18.15% 18.40% (86.34%) 11.45% 13.65% 19.54% 6.80%
Free Cash Flow Yield
13.90% 15.69% 7.94% 7.04% 29.02% 6.47% 12.88% 15.78% 20.53% 17.14%
Revenue per Share
83.60 82.84 87.04 92.64 82.79 58.17 81.79 83.65 83.96 86.11
Operating CF per Share
5.28 4.60 4.76 5.88 8.84 2.09 5.19 5.64 6.47 5.84
Capex per Share
(2.34) (2.16) (3.31) (4.22) (1.41) (1.13) (3.14) (1.49) (1.14) (0.77)
Free Cash Flow per Share
2.95 2.45 1.45 1.66 7.43 0.95 2.05 4.15 5.33 5.06
Cash per Share
4.60 4.70 3.77 3.14 5.58 5.40 2.21 3.78 4.76 4.20
Shareholders Equity per Share
17.96 16.39 14.72 14.86 11.80 8.21 20.59 20.92 18.77 14.01
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
17.96 16.39 14.72 14.86 11.80 8.21 20.59 20.92 18.77 14.01
Free Cash Flow
797.00 679.00 398.00 457.00 2,279.00 296.00 636.00 1,277.00 1,627.00 1,562.00
Working Capital
2,180.00 1,955.00 1,557.00 992.00 1,342.00 827.00 1,060.00 2,213.00 2,467.00 1,979.00
Capital Expenditures
(633.00) (599.00) (907.00) (1,158.00) (433.00) (353.00) (972.00) (458.00) (349.00) (239.00)
Net Current Asset Value
(4,705.00) (5,371.00) (6,122.00) (6,931.00) (7,211.00) (8,969.00) (7,985.00) (5,313.00) (6,204.00) (7,903.00)
EV/EBIT
6.91 6.38 23.72 5.31 4.16 0.00 8.68 6.72 6.63 10.71
Capex to Sales
0.03 0.03 0.04 0.05 0.02 0.02 0.04 0.02 0.01 0.01
Net Profit Margin
2.84% 2.53% 0.19% 4.50% 5.63% (21.79%) 2.23% 4.30% 6.11% 2.36%
Price to Operating Income
5.57 4.76 16.66 3.84 3.34 0.00 5.09 4.66 4.25 6.65
Other line items
Depreciation/Fixed assets
0.19 0.18 0.17 0.15 0.17 0.16 0.15 0.14 0.14 0.15
Cash ROIC
(38.80%) (43.90%) (49.62%) (51.94%) (32.96%) (58.20%) (44.78%) (39.70%) (35.93%) (41.76%)
Accounts Receivable Turnover
47.72 75.06 80.49 85.26 88.65 52.84 62.62 67.47 57.95 49.19
Accounts Payable Turnover
3.02 3.05 3.06 3.04 2.93 2.45 2.99 3.08 3.08 3.18
Inventory Turnover
3.04 3.11 3.30 3.55 3.67 2.74 2.90 2.91 2.87 2.87
Average Days of Payables
119.58 120.02 115.06 114.23 129.54 145.72 123.42 120.45 116.87 116.17
Days of Inventory on Hand
119.31 118.69 111.91 101.48 106.97 112.12 124.82 126.26 124.50 125.79
Average Receivables
474.00 306.50 296.50 298.50 286.50 342.50 404.50 381.50 442.50 540.00
Average Payables
4,470.00 4,501.00 4,643.50 5,055.50 5,106.50 5,017.50 5,075.50 4,941.00 4,923.50 4,922.50
Average Inventory
4,440.00 4,414.50 4,314.00 4,325.00 4,078.50 4,481.00 5,225.50 5,220.50 5,288.50 5,452.50
Average Assets
16,320.00 16,324.00 16,556.00 17,228.00 17,648.00 19,439.00 20,183.00 19,388.50 19,717.00 20,213.50
Average Common Equity
4,706.00 4,293.50 4,058.50 3,851.50 3,087.00 4,465.00 6,406.50 6,084.50 5,027.50 4,287.50

Fold the line items

Columns are period end dates