LiveOne, Inc. LVO

2.34 (0.01) (0.43%) as of 25 Sep
Market cap
$32.2M
P/E
0.0×
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 Mar '19 Mar '18 Mar '17
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.73 0.58 1.37 0.97 0.55 4.59 2.30 8.42 15.27 291.27
P/FCF ratio
0.00 29.72 57.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
(27.61) (15.56) 53.25 123.27 58.51 (734.40) 187.35 (145.36) (60.73) (3,201.93)
P/B ratio
0.00 0.00 0.00 0.00 0.00 36.83 0.00 30.00 3.87 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.85 0.57 1.37 1.00 0.67 4.68 2.39 8.52 14.60 291.07
EV/EBITDA
0.00 0.00 105.05 10.02 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(6.20) 10.27 23.76 (25.99) (8.58) (32.09) (18.88) (49.75) (24.79) (555.81)
EV/FCF
(3.42) 29.25 58.07 (15.87) (6.05) (23.99) (12.37) (34.58) (24.58) (552.45)
Quick Ratio
0.39 0.34 0.43 0.50 0.45 0.58 0.34 0.53 0.66 0.31
Current Ratio
0.47 0.42 0.52 0.62 0.52 0.69 0.37 0.57 0.73 0.32
Net Debt/EBITDA
(0.48) 0.09 0.41 0.32 (0.51) (0.29) (0.13) (0.13) 0.71 (0.52)
Debt/Assets
25.25% 7.65% 12.17% 18.02% 35.05% 28.30% 29.60% 29.09% 10.95% 268.64%
Debt/Equity
(0.96) (0.37) 4.87 (11.72) (2.47) 2.98 (2.25) 1.81 0.19 (1.23)
Asset Turnover
1.77 2.19 1.83 1.40 1.44 0.93 0.68 0.53 0.21 0.07
Operating CF/Net income
0.50 (0.34) (0.57) 0.38 0.21 0.23 0.13 0.15 0.25 0.22
Capex/Depreciation
(1.54) (0.45) (0.65) (0.20) (0.35) (0.31) (0.29) (0.30) (0.01) (0.07)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
96.96% 94.41% 69.55% 71.29% 3,159.14% (8,314.12%) (3,337.08%) (157.80%) (133.38%) 897.55%
ROA
(47.98%) (35.85%) (18.44%) (14.04%) (54.01%) (59.79%) (68.89%) (59.50%) (67.07%) (420.71%)
ROIC
0.00% 0.00% (131.18%) (61.71%) (828.08%) (134.61%) 0.00% (167.33%) (29.17%) 0.00%
Return on Tangible Assets
132.62% 92.41% 63.44% 74.61% 182.05% 369.30% 145.93% 316.90% 355.19% 448.96%
Average Days of Receivables
39.92 26.48 40.69 50.05 42.69 59.13 36.72 46.72 151.68 0.00
Research and Development Expense of Revenue
3.11% 3.91% 3.95% 5.16% 6.92% 14.84% 27.85% 23.64% 21.93% 0.00%
Selling, General and Administrative Expense of Revenue
32.02% 25.47% 25.42% 24.27% 40.84% 46.52% 65.64% 65.14% 158.12% 2,213.33%
Intangible Assets out of Total Assets
0.57 0.60 0.56 0.52 0.52 0.53 0.61 0.62 0.72 0.00
Share Based Compensation of Revenue
14.46% 5.38% 5.35% 3.06% 10.76% 15.80% 31.11% 37.90% 85.87% 1,013.33%
Graham Net Nets
(0.76) (0.51) (0.23) (0.41) (0.87) (0.14) (0.49) (0.11) (0.07) 0.00
Graham Number
9.10 10.78 8.30 7.08 13.31 0.00 14.13 0.00 0.00 10.32
Earnings Yield
(38.04%) (31.30%) (8.43%) (9.63%) (69.85%) (13.82%) (44.30%) (13.35%) (16.00%) (0.85%)
Free Cash Flow Yield
(34.12%) 3.36% 1.73% (6.51%) (20.07%) (4.24%) (8.41%) (2.92%) (3.89%) (0.18%)
Revenue per Share
7.02 12.04 13.52 11.75 14.80 9.45 6.88 6.49 1.82 0.07
Operating CF per Share
(0.96) 0.67 0.78 (0.45) (1.15) (1.38) (0.87) (1.11) (1.45) (0.96)
Capex per Share
(0.29) (0.33) (0.46) (0.29) (0.48) (0.46) (0.46) (0.49) (0.01) (0.01)
Free Cash Flow per Share
(1.25) 0.34 0.32 (0.74) (1.64) (1.84) (1.33) (1.60) (1.46) (0.97)
Cash per Share
0.49 0.44 0.82 1.02 1.66 2.72 2.21 2.69 3.53 0.45
Shareholders Equity per Share
(1.13) (0.89) 0.18 (0.12) (1.38) 1.18 (1.27) 1.82 9.70 (1.05)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(1.13) (0.89) 0.18 (0.12) (1.38) 1.18 (1.27) 1.82 9.70 (1.05)
Free Cash Flow
(13.72) 3.25 2.80 (6.29) (12.95) (12.72) (7.47) (8.30) (5.77) (3.14)
Working Capital
(19.10) (21.14) (22.51) (16.75) (28.81) (15.69) (30.07) (14.64) (6.96) (3.23)
Capital Expenditures
(3.18) (3.12) (4.05) (2.45) (3.83) (3.21) (2.57) (2.53) (0.05) (0.02)
Net Current Asset Value
(42.49) (33.68) (37.93) (39.17) (56.43) (42.36) (43.52) (29.87) (10.91) (3.46)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.04 0.03 0.03 0.02 0.03 0.05 0.07 0.08 0.01 0.08
Net Profit Margin
(27.18%) (16.35%) (10.10%) (10.06%) (37.53%) (64.11%) (100.69%) (112.05%) (324.34%) (6,333.33%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.63 7.83 1.71 3.65 2.32 2.34 2.60 3.08 14.56 4.84
Cash ROIC
(286.64%) (470.77%) 19.40% (36.74%) (47.35%) (27.11%) (38.88%) (20.95%) (10.23%) (141.27%)
Accounts Receivable Turnover
9.22 10.64 8.82 7.29 9.65 9.02 9.43 9.23 4.59 0.00
Accounts Payable Turnover
2.45 3.27 3.47 1.96 2.38 1.55 1.27 1.88 1.03 1.16
Inventory Turnover
57.12 50.33 39.30 25.71 35.99 37.18 0.00 0.00 0.00 0.00
Average Days of Payables
155.98 107.82 113.88 124.46 178.29 243.24 342.03 244.80 665.60 391.00
Days of Inventory on Hand
3.85 6.79 7.61 14.19 10.20 19.13 0.00 0.00 0.00 0.00
Average Receivables
8.37 10.75 13.43 13.67 12.13 7.23 4.10 3.65 1.57 —
Average Payables
26.45 26.07 24.86 34.10 39.03 31.68 25.81 16.56 6.49 0.63
Average Inventory
1.14 1.69 2.20 2.60 2.58 1.32 — — — —
Average Assets
43.70 52.19 64.88 71.36 81.30 69.94 56.51 63.46 34.79 3.39
Average Common Equity
(21.62) (19.82) (17.20) (14.05) (1.39) 0.50 1.17 23.93 17.50 (1.59)

Fold the line items

Columns are period end dates