LiveOne, Inc. LVO

2.34 (0.01) (0.43%) as of 25 Sep
Market cap
$32.2M
P/E
0.0×
Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22 Mar '23 Mar '24 Mar '25 Mar '26
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
291.27 15.27 8.42 2.30 4.59 0.55 0.97 1.37 0.58 0.73
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 57.85 29.72 0.00
P/Operating CF
(3,201.93) (60.73) (145.36) 187.35 (734.40) 58.51 123.27 53.25 (15.56) (27.61)
P/B ratio
0.00 3.87 30.00 0.00 36.83 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
291.07 14.60 8.52 2.39 4.68 0.67 1.00 1.37 0.57 0.85
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 10.02 105.05 0.00 0.00
EV/Operating CF
(555.81) (24.79) (49.75) (18.88) (32.09) (8.58) (25.99) 23.76 10.27 (6.20)
EV/FCF
(552.45) (24.58) (34.58) (12.37) (23.99) (6.05) (15.87) 58.07 29.25 (3.42)
Quick Ratio
0.31 0.66 0.53 0.34 0.58 0.45 0.50 0.43 0.34 0.39
Current Ratio
0.32 0.73 0.57 0.37 0.69 0.52 0.62 0.52 0.42 0.47
Net Debt/EBITDA
(0.52) 0.71 (0.13) (0.13) (0.29) (0.51) 0.32 0.41 0.09 (0.48)
Debt/Assets
268.64% 10.95% 29.09% 29.60% 28.30% 35.05% 18.02% 12.17% 7.65% 25.25%
Debt/Equity
(1.23) 0.19 1.81 (2.25) 2.98 (2.47) (11.72) 4.87 (0.37) (0.96)
Asset Turnover
0.07 0.21 0.53 0.68 0.93 1.44 1.40 1.83 2.19 1.77
Operating CF/Net income
0.22 0.25 0.15 0.13 0.23 0.21 0.38 (0.57) (0.34) 0.50
Capex/Depreciation
(0.07) (0.01) (0.30) (0.29) (0.31) (0.35) (0.20) (0.65) (0.45) (1.54)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
897.55% (133.38%) (157.80%) (3,337.08%) (8,314.12%) 3,159.14% 71.29% 69.55% 94.41% 96.96%
ROA
(420.71%) (67.07%) (59.50%) (68.89%) (59.79%) (54.01%) (14.04%) (18.44%) (35.85%) (47.98%)
ROIC
0.00% (29.17%) (167.33%) 0.00% (134.61%) (828.08%) (61.71%) (131.18%) 0.00% 0.00%
Return on Tangible Assets
448.96% 355.19% 316.90% 145.93% 369.30% 182.05% 74.61% 63.44% 92.41% 132.62%
Average Days of Receivables
0.00 151.68 46.72 36.72 59.13 42.69 50.05 40.69 26.48 39.92
Research and Development Expense of Revenue
0.00% 21.93% 23.64% 27.85% 14.84% 6.92% 5.16% 3.95% 3.91% 3.11%
Selling, General and Administrative Expense of Revenue
2,213.33% 158.12% 65.14% 65.64% 46.52% 40.84% 24.27% 25.42% 25.47% 32.02%
Intangible Assets out of Total Assets
0.00 0.72 0.62 0.61 0.53 0.52 0.52 0.56 0.60 0.57
Share Based Compensation of Revenue
1,013.33% 85.87% 37.90% 31.11% 15.80% 10.76% 3.06% 5.35% 5.38% 14.46%
Graham Net Nets
0.00 (0.07) (0.11) (0.49) (0.14) (0.87) (0.41) (0.23) (0.51) (0.76)
Graham Number
10.32 0.00 0.00 14.13 0.00 13.31 7.08 8.30 10.78 9.10
Earnings Yield
(0.85%) (16.00%) (13.35%) (44.30%) (13.82%) (69.85%) (9.63%) (8.43%) (31.30%) (38.04%)
Free Cash Flow Yield
(0.18%) (3.89%) (2.92%) (8.41%) (4.24%) (20.07%) (6.51%) 1.73% 3.36% (34.12%)
Revenue per Share
0.07 1.82 6.49 6.88 9.45 14.80 11.75 13.52 12.04 7.02
Operating CF per Share
(0.96) (1.45) (1.11) (0.87) (1.38) (1.15) (0.45) 0.78 0.67 (0.96)
Capex per Share
(0.01) (0.01) (0.49) (0.46) (0.46) (0.48) (0.29) (0.46) (0.33) (0.29)
Free Cash Flow per Share
(0.97) (1.46) (1.60) (1.33) (1.84) (1.64) (0.74) 0.32 0.34 (1.25)
Cash per Share
0.45 3.53 2.69 2.21 2.72 1.66 1.02 0.82 0.44 0.49
Shareholders Equity per Share
(1.05) 9.70 1.82 (1.27) 1.18 (1.38) (0.12) 0.18 (0.89) (1.13)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
(1.05) 9.70 1.82 (1.27) 1.18 (1.38) (0.12) 0.18 (0.89) (1.13)
Free Cash Flow
(3.14) (5.77) (8.30) (7.47) (12.72) (12.95) (6.29) 2.80 3.25 (13.72)
Working Capital
(3.23) (6.96) (14.64) (30.07) (15.69) (28.81) (16.75) (22.51) (21.14) (19.10)
Capital Expenditures
(0.02) (0.05) (2.53) (2.57) (3.21) (3.83) (2.45) (4.05) (3.12) (3.18)
Net Current Asset Value
(3.46) (10.91) (29.87) (43.52) (42.36) (56.43) (39.17) (37.93) (33.68) (42.49)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.08 0.01 0.08 0.07 0.05 0.03 0.02 0.03 0.03 0.04
Net Profit Margin
(6,333.33%) (324.34%) (112.05%) (100.69%) (64.11%) (37.53%) (10.06%) (10.10%) (16.35%) (27.18%)
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
4.84 14.56 3.08 2.60 2.34 2.32 3.65 1.71 7.83 0.63
Cash ROIC
(141.27%) (10.23%) (20.95%) (38.88%) (27.11%) (47.35%) (36.74%) 19.40% (470.77%) (286.64%)
Accounts Receivable Turnover
0.00 4.59 9.23 9.43 9.02 9.65 7.29 8.82 10.64 9.22
Accounts Payable Turnover
1.16 1.03 1.88 1.27 1.55 2.38 1.96 3.47 3.27 2.45
Inventory Turnover
0.00 0.00 0.00 0.00 37.18 35.99 25.71 39.30 50.33 57.12
Average Days of Payables
391.00 665.60 244.80 342.03 243.24 178.29 124.46 113.88 107.82 155.98
Days of Inventory on Hand
0.00 0.00 0.00 0.00 19.13 10.20 14.19 7.61 6.79 3.85
Average Receivables
— 1.57 3.65 4.10 7.23 12.13 13.67 13.43 10.75 8.37
Average Payables
0.63 6.49 16.56 25.81 31.68 39.03 34.10 24.86 26.07 26.45
Average Inventory
— — — — 1.32 2.58 2.60 2.20 1.69 1.14
Average Assets
3.39 34.79 63.46 56.51 69.94 81.30 71.36 64.88 52.19 43.70
Average Common Equity
(1.59) 17.50 23.93 1.17 0.50 (1.39) (14.05) (17.20) (19.82) (21.62)

Fold the line items

Columns are period end dates