Landstar System, Inc. LSTR

163.77 (1.41) (0.85%) as of 25 Sep
Market cap
$5.6B
P/E
42.4×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
43.41 31.13 25.77 13.93 17.94 27.04 19.87 15.43 24.82 26.21
P/S ratio
1.05 1.26 1.28 0.81 1.05 1.26 1.11 0.85 1.20 1.14
P/FCF ratio
22.48 23.02 18.08 9.96 26.69 27.67 15.49 13.51 34.40 20.30
P/Operating CF
68.61 99.92 75.72 32.19 114.56 206.53 96.13 42.14 654.21 190.50
P/B ratio
6.27 6.28 6.92 6.76 7.94 7.51 6.28 5.73 6.70 6.65
Price to Tangible BV
6.55 6.56 7.23 7.09 8.33 7.99 6.63 6.07 7.13 7.06
EV/Sales
0.97 1.17 1.19 0.77 1.03 1.21 1.05 0.83 1.16 1.11
EV/EBITDA
23.30 18.46 15.75 9.08 12.08 16.76 12.50 10.22 14.82 13.52
EV/Operating CF
20.51 19.69 16.09 9.16 24.23 23.77 13.94 12.88 30.34 18.41
EV/FCF
20.79 21.27 16.84 9.48 26.15 26.66 14.67 13.13 33.09 19.69
Quick Ratio
1.69 1.93 1.97 1.61 1.49 1.48 1.77 1.78 1.73 1.91
Current Ratio
1.75 1.96 2.00 1.64 1.51 1.50 1.80 1.81 1.75 1.94
Net Debt/EBITDA
(1.90) (1.52) (1.17) (0.46) (0.25) (0.64) (0.70) (0.30) (0.58) (0.41)
Debt/Assets
4.70% 5.64% 3.95% 5.35% 5.47% 6.09% 7.90% 9.30% 9.25% 12.61%
Debt/Equity
0.10 0.11 0.07 0.12 0.13 0.15 0.16 0.19 0.19 0.25
Asset Turnover
2.76 2.67 2.85 3.74 3.54 2.68 2.91 3.38 2.98 3.04
Operating CF/Net income
1.96 1.46 1.49 1.45 0.73 1.10 1.35 1.17 0.78 1.39
Capex/Depreciation
(0.06) (0.37) (0.30) (0.36) (0.41) (0.50) (0.35) (0.13) (0.28) (0.35)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
13.01% 20.03% 28.26% 49.27% 49.11% 27.19% 32.29% 38.02% 29.60% 27.23%
ROA
6.67% 10.84% 14.16% 21.67% 20.63% 12.47% 16.22% 18.68% 14.46% 13.16%
ROIC
22.54% 30.62% 41.82% 59.78% 43.74% 31.50% 38.77% 35.89% 31.27% 32.05%
Return on Tangible Assets
14.71% 20.45% 27.49% 49.18% 45.95% 27.48% 31.16% 35.47% 25.72% 21.80%
Average Days of Receivables
55.46 55.19 54.07 50.24 70.06 79.32 55.70 56.53 65.57 55.48
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
16.34% 14.99% 14.84% 12.93% 12.75% 14.41% 14.22% 13.90% 14.54% 14.66%
Intangible Assets out of Total Assets
0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03
Share Based Compensation of Revenue
0.13% 0.07% 0.08% 0.17% 0.42% 0.11% 0.10% 0.40% 0.21% 0.09%
Graham Net Nets
0.08 0.08 0.08 0.07 0.05 0.05 0.06 0.07 0.06 0.05
Graham Number
41.31 58.30 67.31 80.02 71.15 44.81 48.35 48.26 38.43 30.79
Earnings Yield
2.30% 3.21% 3.88% 7.18% 5.57% 3.70% 5.03% 6.48% 4.03% 3.82%
Free Cash Flow Yield
4.45% 4.34% 5.53% 10.04% 3.75% 3.61% 6.45% 7.40% 2.91% 4.93%
Revenue per Share
137.04 136.03 147.92 203.09 171.06 107.15 102.79 111.91 87.01 75.25
Operating CF per Share
6.48 8.06 10.96 17.00 7.24 5.46 7.74 7.22 3.31 4.52
Capex per Share
(0.09) (0.60) (0.48) (0.57) (0.53) (0.59) (0.39) (0.14) (0.28) (0.30)
Free Cash Flow per Share
6.39 7.47 10.47 16.43 6.71 4.87 7.35 7.08 3.04 4.22
Cash per Share
13.03 15.94 15.05 10.74 6.57 7.53 8.86 5.81 6.95 5.83
Shareholders Equity per Share
22.92 27.36 27.39 24.22 22.55 17.92 18.13 16.70 15.59 12.88
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
22.92 27.36 27.39 24.22 22.55 17.92 18.13 16.70 15.59 12.88
Free Cash Flow
221.93 265.31 376.25 601.89 256.45 187.85 292.42 292.17 127.41 177.81
Working Capital
520.49 646.71 677.52 561.26 512.92 402.04 444.98 435.61 412.56 357.10
Capital Expenditures
(2.95) (21.25) (17.39) (20.77) (20.29) (22.87) (15.42) (5.73) (11.55) (12.43)
Net Current Asset Value
376.06 479.00 534.82 394.73 339.45 246.21 291.65 280.00 262.62 183.37
EV/EBIT
30.44 22.67 18.41 9.99 13.26 19.80 14.36 11.57 17.28 15.69
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Net Profit Margin
2.42% 4.05% 4.98% 5.79% 5.83% 4.64% 5.57% 5.53% 4.85% 4.33%
Price to Operating Income
32.91 24.54 19.77 10.50 13.54 20.55 15.16 11.90 17.96 16.17
Other line items
Depreciation/Fixed assets
0.18 0.18 0.20 0.18 0.16 0.15 0.16 0.15 0.15 0.13
Cash ROIC
(2.75%) (1.51%) 6.85% 22.23% (3.32%) (7.96%) 1.85% 1.31% (12.80%) (8.92%)
Accounts Receivable Turnover
6.54 6.37 5.87 6.53 6.07 5.43 6.11 6.74 6.42 6.58
Accounts Payable Turnover
9.79 9.61 8.81 10.26 10.39 9.79 10.67 11.91 11.12 10.90
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
36.57 37.39 35.53 33.17 43.11 43.50 31.74 32.12 37.10 33.15
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
726.96 759.05 905.56 1,139.73 1,077.18 761.51 669.73 685.41 568.57 481.42
Average Payables
376.60 389.80 461.68 565.75 492.32 326.25 293.07 299.63 252.27 221.56
Average Assets
1,724.62 1,807.58 1,866.86 1,988.67 1,849.63 1,540.76 1,404.14 1,366.51 1,224.53 1,044.05
Average Common Equity
884.05 978.18 935.57 874.62 776.92 706.65 705.30 671.51 598.22 504.40

Fold the line items

Columns are period end dates