Landstar System, Inc. LSTR

163.77 (1.41) (0.85%) as of 25 Sep
Market cap
$5.6B
P/E
42.4×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
26.21 24.82 15.43 19.87 27.04 17.94 13.93 25.77 31.13 43.41
P/S ratio
1.14 1.20 0.85 1.11 1.26 1.05 0.81 1.28 1.26 1.05
P/FCF ratio
20.30 34.40 13.51 15.49 27.67 26.69 9.96 18.08 23.02 22.48
P/Operating CF
190.50 654.21 42.14 96.13 206.53 114.56 32.19 75.72 99.92 68.61
P/B ratio
6.65 6.70 5.73 6.28 7.51 7.94 6.76 6.92 6.28 6.27
Price to Tangible BV
7.06 7.13 6.07 6.63 7.99 8.33 7.09 7.23 6.56 6.55
EV/Sales
1.11 1.16 0.83 1.05 1.21 1.03 0.77 1.19 1.17 0.97
EV/EBITDA
13.52 14.82 10.22 12.50 16.76 12.08 9.08 15.75 18.46 23.30
EV/Operating CF
18.41 30.34 12.88 13.94 23.77 24.23 9.16 16.09 19.69 20.51
EV/FCF
19.69 33.09 13.13 14.67 26.66 26.15 9.48 16.84 21.27 20.79
Quick Ratio
1.91 1.73 1.78 1.77 1.48 1.49 1.61 1.97 1.93 1.69
Current Ratio
1.94 1.75 1.81 1.80 1.50 1.51 1.64 2.00 1.96 1.75
Net Debt/EBITDA
(0.41) (0.58) (0.30) (0.70) (0.64) (0.25) (0.46) (1.17) (1.52) (1.90)
Debt/Assets
12.61% 9.25% 9.30% 7.90% 6.09% 5.47% 5.35% 3.95% 5.64% 4.70%
Debt/Equity
0.25 0.19 0.19 0.16 0.15 0.13 0.12 0.07 0.11 0.10
Asset Turnover
3.04 2.98 3.38 2.91 2.68 3.54 3.74 2.85 2.67 2.76
Operating CF/Net income
1.39 0.78 1.17 1.35 1.10 0.73 1.45 1.49 1.46 1.96
Capex/Depreciation
(0.35) (0.28) (0.13) (0.35) (0.50) (0.41) (0.36) (0.30) (0.37) (0.06)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
27.23% 29.60% 38.02% 32.29% 27.19% 49.11% 49.27% 28.26% 20.03% 13.01%
ROA
13.16% 14.46% 18.68% 16.22% 12.47% 20.63% 21.67% 14.16% 10.84% 6.67%
ROIC
32.05% 31.27% 35.89% 38.77% 31.50% 43.74% 59.78% 41.82% 30.62% 22.54%
Return on Tangible Assets
21.80% 25.72% 35.47% 31.16% 27.48% 45.95% 49.18% 27.49% 20.45% 14.71%
Average Days of Receivables
55.48 65.57 56.53 55.70 79.32 70.06 50.24 54.07 55.19 55.46
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
14.66% 14.54% 13.90% 14.22% 14.41% 12.75% 12.93% 14.84% 14.99% 16.34%
Intangible Assets out of Total Assets
0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.02
Share Based Compensation of Revenue
0.09% 0.21% 0.40% 0.10% 0.11% 0.42% 0.17% 0.08% 0.07% 0.13%
Graham Net Nets
0.05 0.06 0.07 0.06 0.05 0.05 0.07 0.08 0.08 0.08
Graham Number
30.79 38.43 48.26 48.35 44.81 71.15 80.02 67.31 58.30 41.31
Earnings Yield
3.82% 4.03% 6.48% 5.03% 3.70% 5.57% 7.18% 3.88% 3.21% 2.30%
Free Cash Flow Yield
4.93% 2.91% 7.40% 6.45% 3.61% 3.75% 10.04% 5.53% 4.34% 4.45%
Revenue per Share
75.25 87.01 111.91 102.79 107.15 171.06 203.09 147.92 136.03 137.04
Operating CF per Share
4.52 3.31 7.22 7.74 5.46 7.24 17.00 10.96 8.06 6.48
Capex per Share
(0.30) (0.28) (0.14) (0.39) (0.59) (0.53) (0.57) (0.48) (0.60) (0.09)
Free Cash Flow per Share
4.22 3.04 7.08 7.35 4.87 6.71 16.43 10.47 7.47 6.39
Cash per Share
5.83 6.95 5.81 8.86 7.53 6.57 10.74 15.05 15.94 13.03
Shareholders Equity per Share
12.88 15.59 16.70 18.13 17.92 22.55 24.22 27.39 27.36 22.92
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
12.88 15.59 16.70 18.13 17.92 22.55 24.22 27.39 27.36 22.92
Free Cash Flow
177.81 127.41 292.17 292.42 187.85 256.45 601.89 376.25 265.31 221.93
Working Capital
357.10 412.56 435.61 444.98 402.04 512.92 561.26 677.52 646.71 520.49
Capital Expenditures
(12.43) (11.55) (5.73) (15.42) (22.87) (20.29) (20.77) (17.39) (21.25) (2.95)
Net Current Asset Value
183.37 262.62 280.00 291.65 246.21 339.45 394.73 534.82 479.00 376.06
EV/EBIT
15.69 17.28 11.57 14.36 19.80 13.26 9.99 18.41 22.67 30.44
Capex to Sales
0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Net Profit Margin
4.33% 4.85% 5.53% 5.57% 4.64% 5.83% 5.79% 4.98% 4.05% 2.42%
Price to Operating Income
16.17 17.96 11.90 15.16 20.55 13.54 10.50 19.77 24.54 32.91
Other line items
Depreciation/Fixed assets
0.13 0.15 0.15 0.16 0.15 0.16 0.18 0.20 0.18 0.18
Cash ROIC
(8.92%) (12.80%) 1.31% 1.85% (7.96%) (3.32%) 22.23% 6.85% (1.51%) (2.75%)
Accounts Receivable Turnover
6.58 6.42 6.74 6.11 5.43 6.07 6.53 5.87 6.37 6.54
Accounts Payable Turnover
10.90 11.12 11.91 10.67 9.79 10.39 10.26 8.81 9.61 9.79
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
33.15 37.10 32.12 31.74 43.50 43.11 33.17 35.53 37.39 36.57
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
481.42 568.57 685.41 669.73 761.51 1,077.18 1,139.73 905.56 759.05 726.96
Average Payables
221.56 252.27 299.63 293.07 326.25 492.32 565.75 461.68 389.80 376.60
Average Assets
1,044.05 1,224.53 1,366.51 1,404.14 1,540.76 1,849.63 1,988.67 1,866.86 1,807.58 1,724.62
Average Common Equity
504.40 598.22 671.51 705.30 706.65 776.92 874.62 935.57 978.18 884.05

Fold the line items

Columns are period end dates