Dorian LPG Ltd. LPG

53.43 (0.62) (1.15%) as of 25 Sep
Market cap
$2.3B
P/E
7.1×
Insider Buys alert about insiders buying in the last 12 month
Mar '26 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 Mar '19 Mar '18 Mar '17
P/E ratio
7.50 10.34 5.36 4.63 8.05 6.95 4.19 0.00 0.00 0.00
P/S ratio
3.02 2.66 2.94 2.05 2.12 2.07 1.41 2.26 2.56 3.40
P/FCF ratio
12.50 6.11 4.63 5.14 3.13 4.05 3.15 73.31 7.19 11.35
P/Operating CF
17.70 18.75 10.67 8.14 19.47 7.87 8.00 26.84 25.06 196.44
P/B ratio
1.28 0.90 1.61 0.91 0.63 0.69 0.48 0.39 0.43 0.58
Price to Tangible BV
1.28 0.90 1.61 0.91 0.63 0.69 0.48 0.39 0.43 0.58
EV/Sales
3.50 3.33 3.48 3.35 3.68 3.67 3.11 6.46 6.68 7.78
EV/EBITDA
5.96 6.42 4.90 4.70 5.79 5.84 4.47 16.91 13.88 15.74
EV/Operating CF
8.03 6.81 5.03 5.83 8.50 6.80 6.14 114.95 18.59 25.00
EV/FCF
14.51 7.64 5.49 8.42 5.42 7.20 6.96 210.00 18.73 25.95
Quick Ratio
2.53 3.40 3.46 2.38 3.11 1.72 1.58 0.97 1.59 0.69
Current Ratio
2.67 3.54 3.62 2.50 3.25 1.87 1.64 1.04 1.65 0.75
Net Debt/EBITDA
0.82 1.29 0.77 1.83 2.44 2.55 2.45 11.01 8.55 8.86
Debt/Assets
29.94% 31.11% 32.93% 38.47% 41.23% 37.40% 37.98% 42.83% 43.72% 42.95%
Debt/Equity
0.49 0.53 0.59 0.75 0.72 0.62 0.65 0.76 0.79 0.77
Asset Turnover
0.26 0.20 0.32 0.24 0.17 0.19 0.20 0.09 0.09 0.09
Operating CF/Net income
1.09 1.92 1.26 1.30 1.65 1.84 1.51 (0.17) (2.81) (36.14)
Capex/Depreciation
(1.29) (0.27) (0.47) (0.86) 0.82 (0.12) (0.28) (0.06) (0.01) (0.03)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
17.73% 8.71% 32.41% 19.22% 7.71% 9.62% 11.84% (5.44%) (2.11%) (0.15%)
ROA
10.61% 4.99% 17.34% 10.40% 4.51% 5.69% 6.78% (3.03%) (1.17%) (0.08%)
ROIC
9.57% 5.49% 15.46% 8.97% 4.29% 4.99% 6.51% (0.32%) 0.15% 0.51%
Return on Tangible Assets
12.93% 6.17% 20.50% 12.27% 4.90% 6.39% 7.49% (3.44%) (1.28%) (0.09%)
Average Days of Receivables
75.10 51.08 34.51 71.50 78.05 65.15 74.08 105.87 62.35 92.57
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
11.01% 12.06% 6.96% 8.23% 11.02% 10.73% 7.00% 15.46% 16.43% 12.98%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
2.29% 2.95% 1.49% 1.10% 1.22% 1.06% 0.97% 3.47% 3.22% 2.62%
Graham Net Nets
(0.19) (0.37) (0.27) (0.75) (0.65) (0.74) (1.18) (1.77) (1.57) (1.24)
Graham Number
52.43 34.74 66.05 46.01 30.45 28.45 29.13 0.00 0.00 0.00
Earnings Yield
13.33% 9.67% 18.67% 21.61% 12.42% 14.39% 23.88% (14.22%) (4.89%) (0.19%)
Free Cash Flow Yield
8.00% 16.37% 21.60% 19.46% 31.92% 24.67% 31.75% 1.36% 13.91% 8.81%
Revenue per Share
11.32 8.39 13.92 9.74 6.82 6.35 6.19 2.90 2.95 3.10
Operating CF per Share
4.94 4.11 9.64 5.60 2.95 3.43 3.14 0.16 1.06 0.96
Capex per Share
(2.21) (0.45) (0.82) (1.72) 1.67 (0.19) (0.37) (0.07) (0.01) (0.04)
Free Cash Flow per Share
2.74 3.66 8.83 3.88 4.63 3.24 2.77 0.09 1.05 0.93
Cash per Share
7.70 7.52 7.43 3.72 5.89 1.70 1.24 0.58 1.92 0.31
Shareholders Equity per Share
26.79 24.83 25.41 21.83 22.89 19.04 18.13 16.74 17.75 18.05
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
26.79 24.83 25.41 21.83 22.89 19.04 18.13 16.74 17.75 18.05
Free Cash Flow
116.30 154.06 355.59 155.27 185.97 161.09 149.01 4.86 56.81 50.18
Working Capital
281.42 274.47 267.07 141.70 213.06 71.26 54.60 3.22 53.20 (21.79)
Capital Expenditures
(93.84) (18.95) (32.85) (68.78) 67.27 (9.51) (20.02) (4.02) (0.44) (1.92)
Net Current Asset Value
(282.45) (350.20) (445.24) (598.77) (379.32) (481.45) (555.29) (630.10) (641.49) (706.26)
EV/EBIT
8.03 10.45 5.94 6.59 10.92 9.99 6.44 0.00 277.01 93.07
Capex to Sales
0.19 0.05 0.06 0.18 (0.25) 0.03 0.06 0.03 0.00 0.01
Net Profit Margin
40.22% 25.52% 54.83% 44.24% 26.23% 29.30% 33.54% (32.24%) (12.80%) (0.86%)
Price to Operating Income
6.92 8.36 5.01 4.02 6.30 5.62 2.91 0.00 106.35 40.69
Other line items
Depreciation/Fixed assets
0.06 0.06 0.06 0.06 0.07 0.06 0.05 0.05 0.05 0.04
Cash ROIC
(49.62%) (52.92%) (43.78%) (61.90%) (62.42%) (74.35%) (75.58%) (89.61%) (81.34%) (89.02%)
Accounts Receivable Turnover
6.48 6.90 8.67 5.77 4.77 5.09 5.88 4.33 4.57 3.45
Accounts Payable Turnover
8.84 8.23 7.85 7.31 8.04 6.82 6.89 9.54 9.67 9.45
Inventory Turnover
34.95 36.58 33.02 30.60 36.75 40.78 36.38 33.25 28.96 28.37
Average Days of Payables
33.72 47.18 44.75 53.34 44.52 44.49 68.34 40.99 36.62 37.45
Days of Inventory on Hand
10.30 10.21 10.51 12.84 10.53 8.98 9.75 11.24 11.04 13.64
Average Receivables
74.26 51.23 64.68 67.49 57.51 62.03 56.75 36.53 34.84 48.54
Average Payables
9.79 10.89 10.58 10.28 9.76 11.97 10.85 7.19 6.88 7.31
Average Inventory
2.48 2.45 2.52 2.45 2.14 2.00 2.05 2.06 2.30 2.43
Average Assets
1,825.18 1,808.16 1,773.28 1,658.14 1,594.49 1,626.79 1,648.67 1,680.74 1,741.17 1,794.21
Average Common Equity
1,092.55 1,034.82 948.69 897.00 933.49 961.94 944.87 936.05 967.71 980.80

Fold the line items

Columns are period end dates