Dorian LPG Ltd. LPG

53.43 (0.62) (1.15%) as of 25 Sep
Market cap
$2.3B
P/E
7.1×
Insider Buys alert about insiders buying in the last 12 month
Mar '17 Mar '18 Mar '19 Mar '20 Mar '21 Mar '22 Mar '23 Mar '24 Mar '25 Mar '26
P/E ratio
0.00 0.00 0.00 4.19 6.95 8.05 4.63 5.36 10.34 7.50
P/S ratio
3.40 2.56 2.26 1.41 2.07 2.12 2.05 2.94 2.66 3.02
P/FCF ratio
11.35 7.19 73.31 3.15 4.05 3.13 5.14 4.63 6.11 12.50
P/Operating CF
196.44 25.06 26.84 8.00 7.87 19.47 8.14 10.67 18.75 17.70
P/B ratio
0.58 0.43 0.39 0.48 0.69 0.63 0.91 1.61 0.90 1.28
Price to Tangible BV
0.58 0.43 0.39 0.48 0.69 0.63 0.91 1.61 0.90 1.28
EV/Sales
7.78 6.68 6.46 3.11 3.67 3.68 3.35 3.48 3.33 3.50
EV/EBITDA
15.74 13.88 16.91 4.47 5.84 5.79 4.70 4.90 6.42 5.96
EV/Operating CF
25.00 18.59 114.95 6.14 6.80 8.50 5.83 5.03 6.81 8.03
EV/FCF
25.95 18.73 210.00 6.96 7.20 5.42 8.42 5.49 7.64 14.51
Quick Ratio
0.69 1.59 0.97 1.58 1.72 3.11 2.38 3.46 3.40 2.53
Current Ratio
0.75 1.65 1.04 1.64 1.87 3.25 2.50 3.62 3.54 2.67
Net Debt/EBITDA
8.86 8.55 11.01 2.45 2.55 2.44 1.83 0.77 1.29 0.82
Debt/Assets
42.95% 43.72% 42.83% 37.98% 37.40% 41.23% 38.47% 32.93% 31.11% 29.94%
Debt/Equity
0.77 0.79 0.76 0.65 0.62 0.72 0.75 0.59 0.53 0.49
Asset Turnover
0.09 0.09 0.09 0.20 0.19 0.17 0.24 0.32 0.20 0.26
Operating CF/Net income
(36.14) (2.81) (0.17) 1.51 1.84 1.65 1.30 1.26 1.92 1.09
Capex/Depreciation
(0.03) (0.01) (0.06) (0.28) (0.12) 0.82 (0.86) (0.47) (0.27) (1.29)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(0.15%) (2.11%) (5.44%) 11.84% 9.62% 7.71% 19.22% 32.41% 8.71% 17.73%
ROA
(0.08%) (1.17%) (3.03%) 6.78% 5.69% 4.51% 10.40% 17.34% 4.99% 10.61%
ROIC
0.51% 0.15% (0.32%) 6.51% 4.99% 4.29% 8.97% 15.46% 5.49% 9.57%
Return on Tangible Assets
(0.09%) (1.28%) (3.44%) 7.49% 6.39% 4.90% 12.27% 20.50% 6.17% 12.93%
Average Days of Receivables
92.57 62.35 105.87 74.08 65.15 78.05 71.50 34.51 51.08 75.10
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
12.98% 16.43% 15.46% 7.00% 10.73% 11.02% 8.23% 6.96% 12.06% 11.01%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
2.62% 3.22% 3.47% 0.97% 1.06% 1.22% 1.10% 1.49% 2.95% 2.29%
Graham Net Nets
(1.24) (1.57) (1.77) (1.18) (0.74) (0.65) (0.75) (0.27) (0.37) (0.19)
Graham Number
0.00 0.00 0.00 29.13 28.45 30.45 46.01 66.05 34.74 52.43
Earnings Yield
(0.19%) (4.89%) (14.22%) 23.88% 14.39% 12.42% 21.61% 18.67% 9.67% 13.33%
Free Cash Flow Yield
8.81% 13.91% 1.36% 31.75% 24.67% 31.92% 19.46% 21.60% 16.37% 8.00%
Revenue per Share
3.10 2.95 2.90 6.19 6.35 6.82 9.74 13.92 8.39 11.32
Operating CF per Share
0.96 1.06 0.16 3.14 3.43 2.95 5.60 9.64 4.11 4.94
Capex per Share
(0.04) (0.01) (0.07) (0.37) (0.19) 1.67 (1.72) (0.82) (0.45) (2.21)
Free Cash Flow per Share
0.93 1.05 0.09 2.77 3.24 4.63 3.88 8.83 3.66 2.74
Cash per Share
0.31 1.92 0.58 1.24 1.70 5.89 3.72 7.43 7.52 7.70
Shareholders Equity per Share
18.05 17.75 16.74 18.13 19.04 22.89 21.83 25.41 24.83 26.79
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
18.05 17.75 16.74 18.13 19.04 22.89 21.83 25.41 24.83 26.79
Free Cash Flow
50.18 56.81 4.86 149.01 161.09 185.97 155.27 355.59 154.06 116.30
Working Capital
(21.79) 53.20 3.22 54.60 71.26 213.06 141.70 267.07 274.47 281.42
Capital Expenditures
(1.92) (0.44) (4.02) (20.02) (9.51) 67.27 (68.78) (32.85) (18.95) (93.84)
Net Current Asset Value
(706.26) (641.49) (630.10) (555.29) (481.45) (379.32) (598.77) (445.24) (350.20) (282.45)
EV/EBIT
93.07 277.01 0.00 6.44 9.99 10.92 6.59 5.94 10.45 8.03
Capex to Sales
0.01 0.00 0.03 0.06 0.03 (0.25) 0.18 0.06 0.05 0.19
Net Profit Margin
(0.86%) (12.80%) (32.24%) 33.54% 29.30% 26.23% 44.24% 54.83% 25.52% 40.22%
Price to Operating Income
40.69 106.35 0.00 2.91 5.62 6.30 4.02 5.01 8.36 6.92
Other line items
Depreciation/Fixed assets
0.04 0.05 0.05 0.05 0.06 0.07 0.06 0.06 0.06 0.06
Cash ROIC
(89.02%) (81.34%) (89.61%) (75.58%) (74.35%) (62.42%) (61.90%) (43.78%) (52.92%) (49.62%)
Accounts Receivable Turnover
3.45 4.57 4.33 5.88 5.09 4.77 5.77 8.67 6.90 6.48
Accounts Payable Turnover
9.45 9.67 9.54 6.89 6.82 8.04 7.31 7.85 8.23 8.84
Inventory Turnover
28.37 28.96 33.25 36.38 40.78 36.75 30.60 33.02 36.58 34.95
Average Days of Payables
37.45 36.62 40.99 68.34 44.49 44.52 53.34 44.75 47.18 33.72
Days of Inventory on Hand
13.64 11.04 11.24 9.75 8.98 10.53 12.84 10.51 10.21 10.30
Average Receivables
48.54 34.84 36.53 56.75 62.03 57.51 67.49 64.68 51.23 74.26
Average Payables
7.31 6.88 7.19 10.85 11.97 9.76 10.28 10.58 10.89 9.79
Average Inventory
2.43 2.30 2.06 2.05 2.00 2.14 2.45 2.52 2.45 2.48
Average Assets
1,794.21 1,741.17 1,680.74 1,648.67 1,626.79 1,594.49 1,658.14 1,773.28 1,808.16 1,825.18
Average Common Equity
980.80 967.71 936.05 944.87 961.94 933.49 897.00 948.69 1,034.82 1,092.55

Fold the line items

Columns are period end dates