LivaNova PLC

LIVN Healthcare Medical Devices

LivaNova PLC’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 10.7% from fiscal 2024. In the quarter to June 2026, revenue grew 10.8%, EPS grew 296.0%, free cash flow fell 26.7% and total debt fell 31.8%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.

77.60 0.90 −1.15%
Market cap
$4.3B
P/E
22.5×
Fwd P/E
26.0×
Dividend yield
—
F-score
4/9
Altman Z
1.74
Beneish M
−3.30
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Older periods Sep '25 Dec '25 Mar '26 Jun '26
Cash and Short Term Investments

+8 more quarters

646.08 635.55 539.71 516.62
Receivables
211.58 215.99 229.27 231.30
Inventory
167.54 164.70 165.50 172.61
Total current assets
1,097.15 1,101.61 1,014.24 1,025.05
Property, Plant, Equpment (Net)
218.51 242.60 255.48 273.34
Long-Term Investments
15.05 20.29 18.49 15.27
Goodwill and Intangible Assets (Total)
1,025.56 1,022.80 1,010.15 996.15
Long Term Assets (Tax, Deferred)
107.31 110.98 109.82 198.75
Long-term assets (Other)
42.81 52.24 53.65 75.60
Total non-current assets
1,460.43 1,504.44 1,502.11 1,615.82
Total Assets
2,557.58 2,606.05 2,516.35 2,640.86
Accounts Payable
88.16 97.16 99.15 103.39
Accrued Expenses
172.49 187.49 160.28 172.80
Current Part of Debt
85.44 31.47 2.63 3.58
Current Part of Taxes to Pay
21.37 33.13 41.70 22.07
Other current liabilities
460.13 458.82 458.72 405.16
Total current liabilities
827.59 808.07 762.48 707.00
Long Term Debt (Total)
349.03 345.19 285.16 289.91
Pension and Post-Retirement Liabilities
13.54 13.57 13.11 13.97
Long Term Tax Liability (Deferred)
10.10 9.59 6.81 9.31
Non-current Liabilities (Other)
157.02 181.32 190.77 245.68
Total non-current liabilities
572.77 597.99 542.55 608.54
Total liabilities
1,400.35 1,406.07 1,305.03 1,315.54
Additional Paid In Capital
2,245.02 2,254.98 2,254.76 2,270.70
Common Stock (Net)
84.52 84.56 84.56 84.60
Retained Earnings
(1,176.63) (1,145.72) (1,123.43) (1,014.86)
Treasury Stock
1.20 1.17 1.17 0.73
Common Equity (Total)
1,157.23 1,199.99 1,211.33 1,325.32
Shareholders Equity (Total)
1,157.23 1,199.99 1,211.33 1,325.32
Shareholders Equity and Liabilities (Total)
2,557.58 2,606.05 2,516.35 2,640.86
Shares (Common)
54.61 54.65 54.90 55.05
Shareholders Equity (Tangible)
131.67 177.18 201.18 329.18
Net Debt
(211.61) (258.89) (251.92) (223.13)
Total Debt
434.47 376.66 287.79 293.49

Fold the line items

In millions of $ except per-share values · columns are period end dates