Lindblad Expeditions LIND

28.45 0.87 3.15% as of 25 Sep
Market cap
$1.8B
P/E
0.0×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
94.98 0.00 53.84 54.50 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
1.82 1.67 1.97 2.26 10.34 5.31 0.99 1.01 0.99 1.03
P/FCF ratio
0.00 0.00 303.57 0.00 0.00 0.00 0.00 0.00 10.85 12.42
P/Operating CF
27.98 18.97 35.72 36.88 (41.50) 71.23 (141.07) (58.42) 379.93 54.89
P/B ratio
3.87 4.19 5.26 6.29 24.36 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
5.47 5.96 7.11 8.19 105.96 0.00 0.00 0.00 0.00 0.00
EV/Sales
2.28 2.33 2.59 2.98 15.18 9.29 2.58 2.22 2.12 1.98
EV/EBITDA
15.18 18.66 15.75 15.99 0.00 0.00 0.00 20.55 17.36 13.47
EV/Operating CF
17.61 11.72 14.23 16.35 (13.55) 42.05 (493.67) 49.66 14.79 13.69
EV/FCF
(12.44) (22.49) 398.72 (30.62) (5.05) (21.28) (26.91) (279.40) 23.22 23.92
Quick Ratio
1.17 0.72 0.77 0.60 1.31 0.60 0.38 0.59 0.55 0.63
Current Ratio
1.38 0.91 0.94 0.80 1.47 0.73 0.54 0.77 0.71 0.80
Net Debt/EBITDA
3.10 5.26 3.76 3.87 (7.47) (8.59) (42.49) 11.17 9.25 6.48
Debt/Assets
63.13% 65.55% 66.24% 65.05% 79.66% 91.52% 101.26% 105.14% 107.67% 104.51%
Debt/Equity
2.26 2.62 2.70 2.90 17.26 (9.64) (4.37) (3.88) (3.73) (3.60)
Asset Turnover
0.61 0.64 0.69 0.67 0.13 0.19 0.52 0.70 0.75 0.83
Operating CF/Net income
6.46 (6.11) 4.96 4.57 0.92 (0.26) 0.02 (0.51) (2.58) (3.22)
Capex/Depreciation
(3.38) (3.58) (2.12) (3.12) (4.44) (2.26) (0.81) (0.59) (0.59) (0.70)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
4.27% (7.87%) 10.21% 11.45% (126.97%) 571.53% 88.84% 24.52% 14.98% 12.89%
ROA
1.23% (2.08%) 2.53% 2.68% (15.38%) (15.73%) (14.37%) (6.17%) (4.19%) (3.73%)
ROIC
3.85% 2.39% 5.15% 5.59% (12.74%) (13.69%) (8.11%) 1.44% 2.84% 6.32%
Return on Tangible Assets
2.08% (3.64%) 4.10% 4.26% (18.06%) (26.91%) (30.41%) (11.08%) (8.86%) (8.09%)
Average Days of Receivables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
37.54% 38.60% 35.48% 34.25% 79.82% 63.85% 37.32% 30.55% 32.27% 31.74%
Intangible Assets out of Total Assets
0.08 0.07 0.06 0.05 0.04 0.07 0.07 0.06 0.09 0.08
Share Based Compensation of Revenue
2.23% 3.99% 1.42% 1.04% 2.90% 3.78% 1.66% 2.44% 1.53% 1.75%
Graham Net Nets
(0.28) (0.42) (0.34) (0.36) (0.58) (0.89) (1.88) (1.41) (1.33) (1.13)
Graham Number
2.39 0.00 3.79 4.19 0.00 9.22 13.33 9.45 8.42 8.57
Earnings Yield
1.05% (2.00%) 1.86% 1.83% (11.62%) (15.45%) (27.92%) (8.68%) (5.65%) (4.37%)
Free Cash Flow Yield
(10.10%) (6.19%) 0.33% (4.31%) (29.09%) (8.21%) (9.64%) (0.78%) 9.22% 8.05%
Revenue per Share
5.31 5.98 6.83 7.23 1.66 2.94 8.10 10.69 11.98 14.03
Operating CF per Share
0.69 1.19 1.24 1.32 (1.85) 0.65 (0.04) 0.48 1.72 2.03
Capex per Share
(1.66) (1.81) (1.20) (2.02) (3.13) (1.93) (0.73) (0.56) (0.62) (0.87)
Free Cash Flow per Share
(0.97) (0.62) 0.04 (0.70) (4.98) (1.28) (0.78) (0.08) 1.09 1.16
Cash per Share
3.16 2.32 2.69 2.30 4.11 3.45 2.49 3.52 4.02 5.27
Shareholders Equity per Share
2.49 2.39 2.56 2.60 0.70 (1.57) (3.51) (4.23) (4.70) (5.18)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
2.49 2.39 2.56 2.60 0.70 (1.57) (3.51) (4.23) (4.70) (5.18)
Free Cash Flow
(44.51) (27.57) 2.01 (33.42) (247.74) (64.19) (40.41) (4.52) 58.84 63.84
Working Capital
47.11 (12.72) (9.25) (36.28) 73.36 (79.12) (157.80) (74.72) (114.02) (93.71)
Capital Expenditures
(75.93) (80.48) (54.34) (96.00) (155.48) (96.69) (38.20) (29.96) (33.52) (47.74)
Net Current Asset Value
(122.87) (186.34) (207.18) (278.77) (493.32) (695.73) (787.33) (811.86) (851.59) (896.60)
EV/EBIT
39.59 57.71 31.66 30.82 0.00 0.00 0.00 119.20 63.39 33.57
Capex to Sales
0.31 0.30 0.18 0.28 1.89 0.66 0.09 0.05 0.05 0.06
Net Profit Margin
2.01% (3.25%) 3.67% 3.99% (121.96%) (84.74%) (27.53%) (8.78%) (5.56%) (4.49%)
Price to Operating Income
31.51 41.45 24.11 23.36 0.00 0.00 0.00 54.42 29.61 17.43
Other line items
Depreciation/Fixed assets
0.12 0.09 0.09 0.09 0.07 0.08 0.09 0.10 0.11 0.13
Cash ROIC
(30.02%) (40.58%) (41.62%) (50.09%) (68.21%) (59.89%) (72.72%) (59.85%) (46.96%) (39.88%)
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
4.20 4.44 4.78 4.62 2.41 3.48 4.71 7.76 24.16 23.17
Inventory Turnover
69.76 78.36 90.49 91.77 34.77 56.00 133.50 0.00 0.00 0.00
Average Days of Payables
94.07 81.93 80.59 83.76 111.81 144.41 91.53 17.43 13.95 19.41
Days of Inventory on Hand
5.11 4.83 3.81 4.44 10.85 6.68 2.53 0.00 0.00 0.00
Average Payables
28.32 30.54 32.18 36.09 30.29 35.80 60.14 43.59 15.01 18.04
Average Inventory
1.71 1.73 1.70 1.82 2.10 2.22 2.12 — — —
Average Assets
394.66 416.02 448.88 511.03 653.05 792.47 807.73 809.64 854.10 928.43
Average Common Equity
113.87 110.07 111.18 119.65 79.10 (21.81) (130.63) (203.87) (239.09) (268.82)

Fold the line items

Columns are period end dates