Linde PLC

LIN Basic Materials Specialty Chemicals

Linde PLC’s revenue for fiscal 2025 (year ended December 2025) was $34.0 billion, up 2.97% from fiscal 2024. In the quarter to June 2026, revenue grew 9.35%, EPS grew 11.2%, free cash flow fell 12.7% and total debt rose 8.07%, each against the same quarter a year earlier. Member of the S&P 500 and Nasdaq 100; dividend growth for twenty-five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

498.43 5.21 +1.06%
Market cap
$227.4B
P/E
32.0×
Fwd P/E
30.9×
Dividend yield
1.26%
F-score
6/9
Altman Z
3.52
Beneish M
−2.63
Dividend safety
77/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
524.00 617.00 4,466.00 2,700.00 3,754.00 2,823.00 5,436.00 4,664.00 4,850.00 5,056.00
Receivables
1,641.00 1,710.00 4,297.00 4,322.00 4,167.00 4,499.00 4,559.00 4,718.00 4,622.00 4,966.00
Inventory
550.00 614.00 1,651.00 1,697.00 1,729.00 1,733.00 1,978.00 2,115.00 1,946.00 2,055.00
Other current assets
165.00 250.00 5,781.00 368.00 162.00 134.00 124.00 196.00 263.00 269.00
Total current assets
2,880.00 3,285.00 17,272.00 10,352.00 10,924.00 10,159.00 13,047.00 12,620.00 12,945.00 13,325.00
Property, Plant, Equpment (Net)
11,477.00 11,825.00 29,717.00 29,064.00 28,711.00 26,003.00 23,548.00 24,552.00 24,775.00 28,260.00
Long-Term Investments
717.00 727.00 1,838.00 2,027.00 2,061.00 2,619.00 2,350.00 2,190.00 2,130.00 2,015.00
Goodwill and Intangible Assets (Total)
3,700.00 4,018.00 43,097.00 43,156.00 44,385.00 40,840.00 38,237.00 39,150.00 37,267.00 39,798.00
Long-term assets (Other)
558.00 581.00 1,462.00 2,013.00 2,148.00 1,984.00 2,476.00 2,299.00 3,030.00 3,419.00
Total non-current assets
16,452.00 17,151.00 76,114.00 76,260.00 77,305.00 71,446.00 66,611.00 68,191.00 67,202.00 73,492.00
Total Assets
19,332.00 20,436.00 93,386.00 86,612.00 88,229.00 81,605.00 79,658.00 80,811.00 80,147.00 86,817.00
Accounts Payable
906.00 922.00 3,219.00 3,266.00 3,095.00 3,503.00 2,995.00 3,020.00 2,507.00 2,810.00
Current Part of Debt
598.00 1,217.00 3,008.00 3,263.00 4,002.00 2,872.00 5,716.00 5,976.00 6,280.00 6,306.00
Current Part of Taxes to Pay
133.00 242.00 657.00 370.00 542.00 429.00 613.00 664.00 637.00 680.00
Other current liabilities
841.00 926.00 6,072.00 5,261.00 6,101.00 6,839.00 7,155.00 6,057.00 5,120.00 5,402.00
Total current liabilities
2,478.00 3,307.00 12,956.00 12,160.00 13,740.00 13,643.00 16,479.00 15,717.00 14,544.00 15,198.00
Long Term Debt (Total)
8,917.00 7,783.00 12,288.00 10,693.00 12,152.00 11,335.00 12,198.00 13,397.00 15,343.00 20,683.00
Non-current Revenue (Deferred)
1,272.00 1,236.00 7,611.00 7,236.00 7,236.00 6,998.00 6,799.00 6,798.00 6,757.00 6,840.00
Minority Interests
11.00 11.00 16.00 113.00 13.00 13.00 13.00 13.00 13.00 13.00
Non-current Liabilities (Other)
1,213.00 1,588.00 3,435.00 4,888.00 5,519.00 4,188.00 2,795.00 3,804.00 4,015.00 4,355.00
Total non-current liabilities
11,413.00 10,618.00 23,350.00 22,930.00 24,920.00 22,534.00 21,805.00 24,012.00 26,128.00 31,891.00
Total liabilities
13,891.00 13,925.00 36,306.00 35,090.00 38,660.00 36,177.00 38,284.00 39,729.00 40,672.00 47,089.00
Additional Paid In Capital
4,074.00 4,084.00 40,151.00 40,201.00 40,202.00 40,180.00 40,005.00 39,812.00 39,603.00 39,430.00
Common Stock (Net)
4.00 4.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00
Retained Earnings
12,879.00 13,224.00 16,529.00 16,842.00 17,178.00 18,710.00 20,541.00 8,845.00 12,634.00 16,608.00
Treasury Stock
7,336.00 7,196.00 629.00 3,156.00 5,374.00 9,808.00 14,737.00 3,133.00 7,252.00 11,561.00
Common Equity (Total)
5,441.00 6,511.00 57,080.00 51,522.00 49,569.00 45,428.00 41,374.00 41,082.00 39,475.00 39,728.00
Shareholders Equity (Total)
5,441.00 6,511.00 57,080.00 51,522.00 49,569.00 45,428.00 41,374.00 41,082.00 39,475.00 39,728.00
Shareholders Equity and Liabilities (Total)
19,332.00 20,436.00 93,386.00 86,612.00 88,229.00 81,605.00 79,658.00 80,811.00 80,147.00 86,817.00
Shares (Common)
284.90 286.78 547.24 534.38 523.29 508.68 492.46 482.45 473.24 463.68
Shareholders Equity (Tangible)
1,741.00 2,493.00 13,983.00 8,366.00 5,184.00 4,588.00 3,137.00 1,932.00 2,208.00 (70.00)
Net Debt
8,991.00 8,383.00 10,830.00 11,256.00 12,400.00 11,384.00 12,478.00 14,709.00 16,773.00 21,933.00
Total Debt
9,515.00 9,000.00 15,296.00 13,956.00 16,154.00 14,207.00 17,914.00 19,373.00 21,623.00 26,989.00

Fold the line items

In millions of $ except per-share values · columns are period end dates