L3Harris Technologies Inc

LHX Industrials Aerospace & Defense

In the quarter to June 2026, revenue grew 8.39%, EPS grew 28.6%, free cash flow grew 37.4% and total debt fell 1.06%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for three.

238.83 4.11 +1.75%
Market cap
$43.7B
P/E
23.6×
Fwd P/E
26.5×
Dividend yield
2.11%
F-score
8/9
Altman Z
2.42
Beneish M
−2.65
Dividend safety
71/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Jun '19 Dec '18 Jun '18
Net Income
1,606.00 1,512.00 1,198.00 1,061.00 1,842.00 1,086.00 1,646.00 949.00 719.00 699.00
Depreciation & Amortization
1,309.00 1,327.00 1,540.00 1,740.00 1,211.00 1,799.00 442.00 258.00 260.00 259.00
Non Cash Items (Other)
242.00 249.00 (378.00) (666.00) (361.00) (197.00) — 34.00 — (19.00)
Accounts Receivable Change
(343.00) 128.00 124.00 (210.00) 217.00 (250.00) 89.00 (9.00) (112.00) (101.00)
Change in inventories
117.00 96.00 (182.00) (310.00) (68.00) 60.00 158.00 (1.00) (84.00) (19.00)
Change in payables and accrued liability
475.00 (90.00) 87.00 180.00 430.00 173.00 (148.00) (84.00) 82.00 82.00
Income tax paid
365.00 (383.00) (333.00) 499.00 190.00 61.00 — (23.00) — (117.00)
Change in other assets and liabilities
(592.00) (70.00) 152.00 (69.00) (643.00) 39.00 119.00 25.00 16.00 51.00
Other operating activities
(73.00) (210.00) (112.00) (67.00) (131.00) 19.00 — 36.00 — (2.00)
Operating Cash Flow
3,106.00 2,559.00 2,096.00 2,158.00 2,687.00 2,790.00 939.00 1,185.00 751.00 751.00
Capital expenditures
(424.00) (408.00) (449.00) (238.00) 1,394.00 (277.00) — (161.00) — (136.00)
Net Aquisitions
820.00 273.00 (6,617.00) 23.00 1,729.00 1,040.00 1,130.00 — (2.00) —
Short Term Investments Change (Net)
— — — (47.00) (14.00) (12.00) — — — —
Long-Term Investments Change (Net)
— — — (47.00) — — — — — —
Other investing activities
11.00 (128.00) 45.00 (35.00) 4.00 (135.00) (134.00) 2.00 (27.00) (5.00)
Investing cash flow
407.00 (263.00) (7,021.00) (250.00) 1,394.00 751.00 1,320.00 (159.00) (141.00) (141.00)
Repayment/Issuance of Debt (Net)
(618.00) (310.00) 5,374.00 (10.00) (7.00) (143.00) (109.00) (281.00) (271.00) (271.00)
Equity Repurchase (Common, Net)
(1,154.00) (554.00) (518.00) (1,026.00) (3,578.00) (2,234.00) — (150.00) — (238.00)
Dividends Paid (Total)
(903.00) (886.00) (868.00) (864.00) (817.00) (725.00) (337.00) (325.00) (272.00) (272.00)
Other financial activities
(407.00) (474.00) 606.00 (51.00) (11.00) (10.00) (580.00) (25.00) (355.00) (24.00)
Financing cash flow
(3,082.00) (2,224.00) 4,594.00 (1,951.00) (4,413.00) (3,112.00) (1,971.00) (781.00) (805.00) (805.00)
Exchange Rate Adjustment
23.00 (17.00) 11.00 (18.00) (3.00) 23.00 — (3.00) — (1.00)
Change in Cash
454.00 55.00 (320.00) (61.00) (335.00) 452.00 294.00 242.00 (196.00) (196.00)
Beginning Cash
615.00 560.00 880.00 941.00 1,276.00 824.00 — 288.00 — 484.00
Ending Cash
1,069.00 615.00 560.00 880.00 941.00 1,276.00 — 530.00 — 288.00
Stock Based Compensation
366.00 361.00 320.00 325.00 348.00 310.00 — 141.00 — 82.00
Dividends Paid (Common)
(903.00) (886.00) (868.00) (864.00) (817.00) (725.00) — (325.00) — (272.00)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
22.00 (319.00) (152.00) 90.00 126.00 83.00 — (92.00) — (186.00)
Investments Change (Net)
— — — (47.00) (14.00) (12.00) — — — —
Issuance/Purchase of Shares
(1,154.00) (554.00) (518.00) (1,026.00) (3,578.00) (2,234.00) — (150.00) — (238.00)
Other line items
Revenue per Employee
0.49 0.45 0.39 0.37 0.38 0.38 0.00 0.37 0.00 0.35

Fold the line items

In millions of $ except per-share values · columns are period end dates