L3Harris Technologies Inc

LHX Industrials Aerospace & Defense

In the quarter to June 2026, revenue grew 8.39%, EPS grew 28.6%, free cash flow grew 37.4% and total debt fell 1.06%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for three.

238.83 4.11 +1.75%
Market cap
$43.7B
P/E
23.6×
Fwd P/E
26.5×
Dividend yield
2.11%
F-score
8/9
Altman Z
2.42
Beneish M
−2.65
Dividend safety
71/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Jun '18 Dec '18 Jun '19 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
699.00 719.00 949.00 1,646.00 1,086.00 1,842.00 1,061.00 1,198.00 1,512.00 1,606.00
Depreciation & Amortization
259.00 260.00 258.00 442.00 1,799.00 1,211.00 1,740.00 1,540.00 1,327.00 1,309.00
Non Cash Items (Other)
(19.00) — 34.00 — (197.00) (361.00) (666.00) (378.00) 249.00 242.00
Accounts Receivable Change
(101.00) (112.00) (9.00) 89.00 (250.00) 217.00 (210.00) 124.00 128.00 (343.00)
Change in inventories
(19.00) (84.00) (1.00) 158.00 60.00 (68.00) (310.00) (182.00) 96.00 117.00
Change in payables and accrued liability
82.00 82.00 (84.00) (148.00) 173.00 430.00 180.00 87.00 (90.00) 475.00
Income tax paid
(117.00) — (23.00) — 61.00 190.00 499.00 (333.00) (383.00) 365.00
Change in other assets and liabilities
51.00 16.00 25.00 119.00 39.00 (643.00) (69.00) 152.00 (70.00) (592.00)
Other operating activities
(2.00) — 36.00 — 19.00 (131.00) (67.00) (112.00) (210.00) (73.00)
Operating Cash Flow
751.00 751.00 1,185.00 939.00 2,790.00 2,687.00 2,158.00 2,096.00 2,559.00 3,106.00
Capital expenditures
(136.00) — (161.00) — (277.00) 1,394.00 (238.00) (449.00) (408.00) (424.00)
Net Aquisitions
— (2.00) — 1,130.00 1,040.00 1,729.00 23.00 (6,617.00) 273.00 820.00
Short Term Investments Change (Net)
— — — — (12.00) (14.00) (47.00) — — —
Long-Term Investments Change (Net)
— — — — — — (47.00) — — —
Other investing activities
(5.00) (27.00) 2.00 (134.00) (135.00) 4.00 (35.00) 45.00 (128.00) 11.00
Investing cash flow
(141.00) (141.00) (159.00) 1,320.00 751.00 1,394.00 (250.00) (7,021.00) (263.00) 407.00
Repayment/Issuance of Debt (Net)
(271.00) (271.00) (281.00) (109.00) (143.00) (7.00) (10.00) 5,374.00 (310.00) (618.00)
Equity Repurchase (Common, Net)
(238.00) — (150.00) — (2,234.00) (3,578.00) (1,026.00) (518.00) (554.00) (1,154.00)
Dividends Paid (Total)
(272.00) (272.00) (325.00) (337.00) (725.00) (817.00) (864.00) (868.00) (886.00) (903.00)
Other financial activities
(24.00) (355.00) (25.00) (580.00) (10.00) (11.00) (51.00) 606.00 (474.00) (407.00)
Financing cash flow
(805.00) (805.00) (781.00) (1,971.00) (3,112.00) (4,413.00) (1,951.00) 4,594.00 (2,224.00) (3,082.00)
Exchange Rate Adjustment
(1.00) — (3.00) — 23.00 (3.00) (18.00) 11.00 (17.00) 23.00
Change in Cash
(196.00) (196.00) 242.00 294.00 452.00 (335.00) (61.00) (320.00) 55.00 454.00
Beginning Cash
484.00 — 288.00 — 824.00 1,276.00 941.00 880.00 560.00 615.00
Ending Cash
288.00 — 530.00 — 1,276.00 941.00 880.00 560.00 615.00 1,069.00
Stock Based Compensation
82.00 — 141.00 — 310.00 348.00 325.00 320.00 361.00 366.00
Dividends Paid (Common)
(272.00) — (325.00) — (725.00) (817.00) (864.00) (868.00) (886.00) (903.00)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(186.00) — (92.00) — 83.00 126.00 90.00 (152.00) (319.00) 22.00
Investments Change (Net)
— — — — (12.00) (14.00) (47.00) — — —
Issuance/Purchase of Shares
(238.00) — (150.00) — (2,234.00) (3,578.00) (1,026.00) (518.00) (554.00) (1,154.00)
Other line items
Revenue per Employee
0.35 0.00 0.37 0.00 0.38 0.38 0.37 0.39 0.45 0.49

Fold the line items

In millions of $ except per-share values · columns are period end dates