LogicMark, Inc.

LGMK Healthcare Health Information Services

LogicMark, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.4 million, up 15.4% from fiscal 2024. In the quarter to June 2026, revenue grew 17.4%, EPS grew 35.4% and free cash flow grew 96.4%, each against the same quarter a year earlier.

1.30 0.10 +8.33%
Market cap
$1.7M
P/E
0.0×
Fwd P/E
−0.2×
Dividend yield
—
F-score
5/9
Altman Z
−8.13
Beneish M
−2.77
Dividend safety
n/a
Dec '25 Dec '24 Dec '23 Dec '22 Jan '22 Dec '21 Jan '21 Dec '20 Jan '20 Dec '19
Piotroski F-Score
5 4 — — — 3 — 4 — 5
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
0.04 0.09 0.20 0.00 793,042.78 722,235.38 1,623,405.11 1,708,847.48 2,859,182.44 2,827,762.85
Altman Z-Score
(8.13) (11.41) (9.90) — 115,484.30 1,228,842.83 657,498.42 659,524.39 10,317.11 1,585,935.98
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22,108,189.89 21,865,242.75
Altman Z″-Score (non-manufacturers)
(13.96) (24.28) (19.41) (6.15) (4.10) 0.56 10.26 (7.66) (7.63) (7.57)
Beneish M-Score
(2.77) (4.63) (6.61) (1.14) — (3.25) — 0.67 — (4.21)
P/Operating CF
(0.25) (0.91) (2.77) 0.00 (3,029,407.68) (2,758,924.86) (56,531,649.42) (59,506,999.39) 64,471,554.28 63,763,075.66
P/B ratio
0.03 0.09 0.16 0.00 304,879.09 277,657.74 2,028,157.48 2,134,902.61 7,297,289.67 7,217,099.68
Price to Tangible BV
0.04 0.21 0.30 0.00 747,416.66 680,683.03 0.00 0.00 0.00 0.00
EV/Sales
(0.44) 0.12 (0.03) (0.25) 793,041.58 722,234.57 1,623,405.61 1,708,847.98 2,859,183.02 2,827,763.44
EV/EBITDA
0.87 0.00 0.05 0.49 0.00 0.00 20,702,447.02 21,792,049.16 11,428,462.78 11,302,875.30
EV/Operating CF
0.99 (0.27) 0.08 0.82 (1,343,942.58) (1,223,948.17) (59,349,219.51) (62,472,861.68) 21,873,305.35 21,632,939.41
EV/FCF
0.25 (0.20) 0.06 0.60 (1,338,555.67) (1,219,042.23) (55,155,301.98) (58,058,211.72) 22,108,194.43 21,865,247.29
Quick Ratio
4.93 1.88 3.12 3.08 3.08 9.21 9.21 0.72 0.72 0.31
Current Ratio
6.00 2.63 3.92 3.95 3.95 10.76 10.76 0.91 0.91 0.59
Net Debt/EBITDA
1.64 0.63 0.97 1.16 1.20 8.85 5.37 6.36 26.33 2.35
Debt/Assets
0.00% 0.00% 0.00% 0.00% 0.74% 0.00% 0.84% 38.02% 40.45% 47.12%
Debt/Equity
0.00 0.00 0.00 0.00 0.01 0.00 0.01 1.12 0.99 1.76
Asset Turnover
0.66 0.63 0.47 0.43 0.00 0.35 0.00 0.44 0.00 0.54
Operating CF/Net income
0.65 0.46 0.27 0.50 0.50 0.42 0.42 0.08 0.11 (0.19)
Capex/Depreciation
(0.68) (0.91) (0.16) (1.60) 0.00 0.00 0.00 0.00 0.00 (0.01)
Interest Coverage
— — — 57.80 (109.32) (5.30) — (0.26) — 0.85
ROE
(60.78%) (83.14%) (94.93%) (31.18%) 0.00% (79.76%) 0.00% (46.92%) 0.00% (111.32%)
ROA
(44.99%) (59.57%) (73.99%) (26.01%) 0.00% (49.23%) 0.00% (14.32%) 0.00% (37.84%)
ROIC
(72.89%) (72.88%) (142.84%) (30.96%) 0.00% (32.91%) 0.00% (2.46%) 0.00% 9.60%
Return on Tangible Assets
(79.42%) (271.98%) (254.53%) (98.34%) (95.96%) (107.26%) 0.00% 677.57% 1,533.73% 539.44%
Average Days of Receivables
0.19 0.16 0.50 12.33 12.33 3.59 3.59 4.26 4.26 0.82
Research and Development Expense of Revenue
5.40% 5.64% 9.90% 10.42% 10.42% 9.31% 7.64% 9.69% 9.69% 7.05%
Selling, General and Administrative Expense of Revenue
98.74% 105.65% 110.33% 85.92% 85.92% 61.25% 71.64% 62.51% 60.44% 52.41%
Intangible Assets out of Total Assets
0.22 0.37 0.36 0.57 0.61 0.51 0.51 0.77 0.77 0.86
Share Based Compensation of Revenue
10.90% 16.52% 15.89% 13.80% 0.00% 9.35% 0.00% 1.40% 0.00% 3.55%
Graham Net Nets
18.19 1.67 2.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(14,182.61%) (1,085.87%) (1,129.16%) (171.32%) (42.74%) (46.92%) (4.72%) (4.49%) (96.93%) (98.01%)
Free Cash Flow Yield
(4,904.67%) (635.71%) (283.86%) 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue per Share
19.21 12,377.50 99,296.00 0.00 24.89 1.59 31.78 3.51 70.24 0.60
Operating CF per Share
(8.51) (5,318.50) (43,155.00) 0.00 (7.54) (0.94) (18.75) (0.10) (2.54) 0.08
Capex per Share
(2.39) (1,825.75) (13,734.00) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Free Cash Flow per Share
(10.90) (7,144.25) (56,889.00) 0.00 (7.54) (0.94) (18.75) (0.10) (2.54) 0.08
Cash per Share
15.99 4,758.63 63,982.00 0.00 14.70 1.94 38.85 1.39 27.85 0.06
Shareholders Equity per Share
27.37 12,981.50 131,052.00 0.00 47.60 4.22 90.03 2.81 67.32 0.23
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
27.37 12,981.50 131,052.00 0.00 47.60 4.22 90.03 2.81 67.32 0.23
Free Cash Flow
(6.48) (5.72) (5.69) (4.92) (3.61) (5.91) (5.91) (0.31) (0.41) 2.22
Working Capital
9.67 3.31 6.00 7.12 7.12 13.10 13.10 (0.58) (0.58) (2.31)
Capital Expenditures
(1.42) (1.46) (1.37) (1.31) (1.31) — — — — (0.02)
Net Current Asset Value
7.58 1.50 4.14 4.87 6.68 10.91 12.71 (11.89) (10.09) (14.97)
EV/EBIT
0.64 0.00 0.02 0.43 0.00 0.00 0.00 0.00 19,007,832.77 18,798,955.53
Capex to Sales
0.12 0.15 0.14 0.11 0.00 0.00 0.00 0.00 0.00 0.00
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 19,007,828.87 18,798,951.63
Other line items
Depreciation/Fixed assets
18.41 14.30 43.09 3.20 1.87 0.00 0.00 50.80 2.46 17.98
Cash ROIC
(25.13%) (40.27%) (29.17%) (17.55%) (12.03%) (15.22%) (14.46%) (1.31%) (1.56%) 10.94%
Accounts Receivable Turnover
2,240.29 1,100.22 47.72 47.54 0.00 86.25 0.00 132.90 0.00 120.05
Accounts Payable Turnover
5.77 3.98 4.15 8.04 0.00 2.61 0.00 1.55 0.00 2.59
Inventory Turnover
3.10 2.95 2.24 3.14 0.00 4.23 0.00 3.64 0.00 4.02
Average Days of Payables
54.25 83.34 100.64 52.43 35.25 42.42 35.22 266.37 250.58 177.01
Days of Inventory on Hand
134.68 116.52 131.43 135.95 91.40 106.59 110.95 74.36 100.26 108.89
Average Receivables
0.01 0.01 0.21 0.25 0.25 0.12 0.12 0.09 0.09 0.14
Average Payables
0.66 0.83 0.79 0.58 0.58 1.62 1.62 2.43 2.43 1.69
Average Inventory
1.22 1.11 1.46 1.49 1.49 1.00 1.16 1.04 1.20 1.09
Average Assets
17.26 15.62 21.33 27.88 27.88 28.54 28.54 26.00 26.00 31.55
Average Common Equity
12.78 11.19 16.62 23.26 23.26 17.61 17.61 7.94 7.94 10.73

Fold the line items

Columns are period end dates