Saturday 17 October 2026
Export LGMK’s income statement to Excel — free account
LogicMark, Inc.
LGMK Healthcare Health Information Services
LogicMark, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.4 million, up 15.4% from fiscal 2024. In the quarter to June 2026, revenue grew 17.4%, EPS grew 35.4% and free cash flow grew 96.4%, each against the same quarter a year earlier.
1.30
0.10
+8.33%
Follow LGMK
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Jan '22 | Dec '21 | Jan '21 | Dec '20 | Jan '20 | Dec '19 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
5 | 4 | — | — | — | 3 | — | 4 | — | 5 |
P/E ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.04 | 0.09 | 0.20 | 0.00 | 793,042.78 | 722,235.38 | 1,623,405.11 | 1,708,847.48 | 2,859,182.44 | 2,827,762.85 |
Altman Z-Score |
(8.13) | (11.41) | (9.90) | — | 115,484.30 | 1,228,842.83 | 657,498.42 | 659,524.39 | 10,317.11 | 1,585,935.98 |
P/FCF ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,108,189.89 | 21,865,242.75 |
Altman Z″-Score (non-manufacturers) |
(13.96) | (24.28) | (19.41) | (6.15) | (4.10) | 0.56 | 10.26 | (7.66) | (7.63) | (7.57) |
Beneish M-Score |
(2.77) | (4.63) | (6.61) | (1.14) | — | (3.25) | — | 0.67 | — | (4.21) |
P/Operating CF |
(0.25) | (0.91) | (2.77) | 0.00 | (3,029,407.68) | (2,758,924.86) | (56,531,649.42) | (59,506,999.39) | 64,471,554.28 | 63,763,075.66 |
P/B ratio |
0.03 | 0.09 | 0.16 | 0.00 | 304,879.09 | 277,657.74 | 2,028,157.48 | 2,134,902.61 | 7,297,289.67 | 7,217,099.68 |
Price to Tangible BV |
0.04 | 0.21 | 0.30 | 0.00 | 747,416.66 | 680,683.03 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
(0.44) | 0.12 | (0.03) | (0.25) | 793,041.58 | 722,234.57 | 1,623,405.61 | 1,708,847.98 | 2,859,183.02 | 2,827,763.44 |
EV/EBITDA |
0.87 | 0.00 | 0.05 | 0.49 | 0.00 | 0.00 | 20,702,447.02 | 21,792,049.16 | 11,428,462.78 | 11,302,875.30 |
EV/Operating CF |
0.99 | (0.27) | 0.08 | 0.82 | (1,343,942.58) | (1,223,948.17) | (59,349,219.51) | (62,472,861.68) | 21,873,305.35 | 21,632,939.41 |
EV/FCF |
0.25 | (0.20) | 0.06 | 0.60 | (1,338,555.67) | (1,219,042.23) | (55,155,301.98) | (58,058,211.72) | 22,108,194.43 | 21,865,247.29 |
Quick Ratio |
4.93 | 1.88 | 3.12 | 3.08 | 3.08 | 9.21 | 9.21 | 0.72 | 0.72 | 0.31 |
Current Ratio |
6.00 | 2.63 | 3.92 | 3.95 | 3.95 | 10.76 | 10.76 | 0.91 | 0.91 | 0.59 |
Net Debt/EBITDA |
1.64 | 0.63 | 0.97 | 1.16 | 1.20 | 8.85 | 5.37 | 6.36 | 26.33 | 2.35 |
Debt/Assets |
0.00% | 0.00% | 0.00% | 0.00% | 0.74% | 0.00% | 0.84% | 38.02% | 40.45% | 47.12% |
Debt/Equity |
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 1.12 | 0.99 | 1.76 |
Asset Turnover |
0.66 | 0.63 | 0.47 | 0.43 | 0.00 | 0.35 | 0.00 | 0.44 | 0.00 | 0.54 |
Operating CF/Net income |
0.65 | 0.46 | 0.27 | 0.50 | 0.50 | 0.42 | 0.42 | 0.08 | 0.11 | (0.19) |
Capex/Depreciation |
(0.68) | (0.91) | (0.16) | (1.60) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.01) |
Interest Coverage |
— | — | — | 57.80 | (109.32) | (5.30) | — | (0.26) | — | 0.85 |
| (60.78%) | (83.14%) | (94.93%) | (31.18%) | 0.00% | (79.76%) | 0.00% | (46.92%) | 0.00% | (111.32%) | |
| (44.99%) | (59.57%) | (73.99%) | (26.01%) | 0.00% | (49.23%) | 0.00% | (14.32%) | 0.00% | (37.84%) | |
ROIC |
(72.89%) | (72.88%) | (142.84%) | (30.96%) | 0.00% | (32.91%) | 0.00% | (2.46%) | 0.00% | 9.60% |
Return on Tangible Assets |
(79.42%) | (271.98%) | (254.53%) | (98.34%) | (95.96%) | (107.26%) | 0.00% | 677.57% | 1,533.73% | 539.44% |
Average Days of Receivables |
0.19 | 0.16 | 0.50 | 12.33 | 12.33 | 3.59 | 3.59 | 4.26 | 4.26 | 0.82 |
Research and Development Expense of Revenue |
5.40% | 5.64% | 9.90% | 10.42% | 10.42% | 9.31% | 7.64% | 9.69% | 9.69% | 7.05% |
Selling, General and Administrative Expense of Revenue |
98.74% | 105.65% | 110.33% | 85.92% | 85.92% | 61.25% | 71.64% | 62.51% | 60.44% | 52.41% |
Intangible Assets out of Total Assets |
0.22 | 0.37 | 0.36 | 0.57 | 0.61 | 0.51 | 0.51 | 0.77 | 0.77 | 0.86 |
Share Based Compensation of Revenue |
10.90% | 16.52% | 15.89% | 13.80% | 0.00% | 9.35% | 0.00% | 1.40% | 0.00% | 3.55% |
Graham Net Nets |
18.19 | 1.67 | 2.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Graham Number |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Yield |
(14,182.61%) | (1,085.87%) | (1,129.16%) | (171.32%) | (42.74%) | (46.92%) | (4.72%) | (4.49%) | (96.93%) | (98.01%) |
Free Cash Flow Yield |
(4,904.67%) | (635.71%) | (283.86%) | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Revenue per Share |
19.21 | 12,377.50 | 99,296.00 | 0.00 | 24.89 | 1.59 | 31.78 | 3.51 | 70.24 | 0.60 |
Operating CF per Share |
(8.51) | (5,318.50) | (43,155.00) | 0.00 | (7.54) | (0.94) | (18.75) | (0.10) | (2.54) | 0.08 |
Capex per Share |
(2.39) | (1,825.75) | (13,734.00) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Free Cash Flow per Share |
(10.90) | (7,144.25) | (56,889.00) | 0.00 | (7.54) | (0.94) | (18.75) | (0.10) | (2.54) | 0.08 |
Cash per Share |
15.99 | 4,758.63 | 63,982.00 | 0.00 | 14.70 | 1.94 | 38.85 | 1.39 | 27.85 | 0.06 |
Shareholders Equity per Share |
27.37 | 12,981.50 | 131,052.00 | 0.00 | 47.60 | 4.22 | 90.03 | 2.81 | 67.32 | 0.23 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
27.37 | 12,981.50 | 131,052.00 | 0.00 | 47.60 | 4.22 | 90.03 | 2.81 | 67.32 | 0.23 |
Free Cash Flow |
(6.48) | (5.72) | (5.69) | (4.92) | (3.61) | (5.91) | (5.91) | (0.31) | (0.41) | 2.22 |
Working Capital |
9.67 | 3.31 | 6.00 | 7.12 | 7.12 | 13.10 | 13.10 | (0.58) | (0.58) | (2.31) |
Capital Expenditures |
(1.42) | (1.46) | (1.37) | (1.31) | (1.31) | — | — | — | — | (0.02) |
Net Current Asset Value |
7.58 | 1.50 | 4.14 | 4.87 | 6.68 | 10.91 | 12.71 | (11.89) | (10.09) | (14.97) |
EV/EBIT |
0.64 | 0.00 | 0.02 | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 | 19,007,832.77 | 18,798,955.53 |
Capex to Sales |
0.12 | 0.15 | 0.14 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Operating Income |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19,007,828.87 | 18,798,951.63 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
18.41 | 14.30 | 43.09 | 3.20 | 1.87 | 0.00 | 0.00 | 50.80 | 2.46 | 17.98 |
Cash ROIC |
(25.13%) | (40.27%) | (29.17%) | (17.55%) | (12.03%) | (15.22%) | (14.46%) | (1.31%) | (1.56%) | 10.94% |
Accounts Receivable Turnover |
2,240.29 | 1,100.22 | 47.72 | 47.54 | 0.00 | 86.25 | 0.00 | 132.90 | 0.00 | 120.05 |
Accounts Payable Turnover |
5.77 | 3.98 | 4.15 | 8.04 | 0.00 | 2.61 | 0.00 | 1.55 | 0.00 | 2.59 |
Inventory Turnover |
3.10 | 2.95 | 2.24 | 3.14 | 0.00 | 4.23 | 0.00 | 3.64 | 0.00 | 4.02 |
Average Days of Payables |
54.25 | 83.34 | 100.64 | 52.43 | 35.25 | 42.42 | 35.22 | 266.37 | 250.58 | 177.01 |
Days of Inventory on Hand |
134.68 | 116.52 | 131.43 | 135.95 | 91.40 | 106.59 | 110.95 | 74.36 | 100.26 | 108.89 |
Average Receivables |
0.01 | 0.01 | 0.21 | 0.25 | 0.25 | 0.12 | 0.12 | 0.09 | 0.09 | 0.14 |
Average Payables |
0.66 | 0.83 | 0.79 | 0.58 | 0.58 | 1.62 | 1.62 | 2.43 | 2.43 | 1.69 |
Average Inventory |
1.22 | 1.11 | 1.46 | 1.49 | 1.49 | 1.00 | 1.16 | 1.04 | 1.20 | 1.09 |
Average Assets |
17.26 | 15.62 | 21.33 | 27.88 | 27.88 | 28.54 | 28.54 | 26.00 | 26.00 | 31.55 |
Average Common Equity |
12.78 | 11.19 | 16.62 | 23.26 | 23.26 | 17.61 | 17.61 | 7.94 | 7.94 | 10.73 |
Columns are period end dates