LogicMark, Inc.

LGMK Healthcare Health Information Services

LogicMark, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $11.4 million, up 15.4% from fiscal 2024. In the quarter to June 2026, revenue grew 17.4%, EPS grew 35.4% and free cash flow grew 96.4%, each against the same quarter a year earlier.

1.30 0.10 +8.33%
Market cap
$1.7M
P/E
0.0×
Fwd P/E
−0.2×
Dividend yield
—
F-score
5/9
Altman Z
−8.13
Beneish M
−2.77
Dividend safety
n/a
Dec '19 Jan '20 Dec '20 Jan '21 Dec '21 Jan '22 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
5 — 4 — 3 — — — 4 5
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
2,827,762.85 2,859,182.44 1,708,847.48 1,623,405.11 722,235.38 793,042.78 0.00 0.20 0.09 0.04
Altman Z-Score
1,585,935.98 10,317.11 659,524.39 657,498.42 1,228,842.83 115,484.30 — (9.90) (11.41) (8.13)
P/FCF ratio
21,865,242.75 22,108,189.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z″-Score (non-manufacturers)
(7.57) (7.63) (7.66) 10.26 0.56 (4.10) (6.15) (19.41) (24.28) (13.96)
Beneish M-Score
(4.21) — 0.67 — (3.25) — (1.14) (6.61) (4.63) (2.77)
P/Operating CF
63,763,075.66 64,471,554.28 (59,506,999.39) (56,531,649.42) (2,758,924.86) (3,029,407.68) 0.00 (2.77) (0.91) (0.25)
P/B ratio
7,217,099.68 7,297,289.67 2,134,902.61 2,028,157.48 277,657.74 304,879.09 0.00 0.16 0.09 0.03
Price to Tangible BV
0.00 0.00 0.00 0.00 680,683.03 747,416.66 0.00 0.30 0.21 0.04
EV/Sales
2,827,763.44 2,859,183.02 1,708,847.98 1,623,405.61 722,234.57 793,041.58 (0.25) (0.03) 0.12 (0.44)
EV/EBITDA
11,302,875.30 11,428,462.78 21,792,049.16 20,702,447.02 0.00 0.00 0.49 0.05 0.00 0.87
EV/Operating CF
21,632,939.41 21,873,305.35 (62,472,861.68) (59,349,219.51) (1,223,948.17) (1,343,942.58) 0.82 0.08 (0.27) 0.99
EV/FCF
21,865,247.29 22,108,194.43 (58,058,211.72) (55,155,301.98) (1,219,042.23) (1,338,555.67) 0.60 0.06 (0.20) 0.25
Quick Ratio
0.31 0.72 0.72 9.21 9.21 3.08 3.08 3.12 1.88 4.93
Current Ratio
0.59 0.91 0.91 10.76 10.76 3.95 3.95 3.92 2.63 6.00
Net Debt/EBITDA
2.35 26.33 6.36 5.37 8.85 1.20 1.16 0.97 0.63 1.64
Debt/Assets
47.12% 40.45% 38.02% 0.84% 0.00% 0.74% 0.00% 0.00% 0.00% 0.00%
Debt/Equity
1.76 0.99 1.12 0.01 0.00 0.01 0.00 0.00 0.00 0.00
Asset Turnover
0.54 0.00 0.44 0.00 0.35 0.00 0.43 0.47 0.63 0.66
Operating CF/Net income
(0.19) 0.11 0.08 0.42 0.42 0.50 0.50 0.27 0.46 0.65
Capex/Depreciation
(0.01) 0.00 0.00 0.00 0.00 0.00 (1.60) (0.16) (0.91) (0.68)
Interest Coverage
0.85 — (0.26) — (5.30) (109.32) 57.80 — — —
ROE
(111.32%) 0.00% (46.92%) 0.00% (79.76%) 0.00% (31.18%) (94.93%) (83.14%) (60.78%)
ROA
(37.84%) 0.00% (14.32%) 0.00% (49.23%) 0.00% (26.01%) (73.99%) (59.57%) (44.99%)
ROIC
9.60% 0.00% (2.46%) 0.00% (32.91%) 0.00% (30.96%) (142.84%) (72.88%) (72.89%)
Return on Tangible Assets
539.44% 1,533.73% 677.57% 0.00% (107.26%) (95.96%) (98.34%) (254.53%) (271.98%) (79.42%)
Average Days of Receivables
0.82 4.26 4.26 3.59 3.59 12.33 12.33 0.50 0.16 0.19
Research and Development Expense of Revenue
7.05% 9.69% 9.69% 7.64% 9.31% 10.42% 10.42% 9.90% 5.64% 5.40%
Selling, General and Administrative Expense of Revenue
52.41% 60.44% 62.51% 71.64% 61.25% 85.92% 85.92% 110.33% 105.65% 98.74%
Intangible Assets out of Total Assets
0.86 0.77 0.77 0.51 0.51 0.61 0.57 0.36 0.37 0.22
Share Based Compensation of Revenue
3.55% 0.00% 1.40% 0.00% 9.35% 0.00% 13.80% 15.89% 16.52% 10.90%
Graham Net Nets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.06 1.67 18.19
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
(98.01%) (96.93%) (4.49%) (4.72%) (46.92%) (42.74%) (171.32%) (1,129.16%) (1,085.87%) (14,182.61%)
Free Cash Flow Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% (283.86%) (635.71%) (4,904.67%)
Revenue per Share
0.60 70.24 3.51 31.78 1.59 24.89 0.00 99,296.00 12,377.50 19.21
Operating CF per Share
0.08 (2.54) (0.10) (18.75) (0.94) (7.54) 0.00 (43,155.00) (5,318.50) (8.51)
Capex per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 (13,734.00) (1,825.75) (2.39)
Free Cash Flow per Share
0.08 (2.54) (0.10) (18.75) (0.94) (7.54) 0.00 (56,889.00) (7,144.25) (10.90)
Cash per Share
0.06 27.85 1.39 38.85 1.94 14.70 0.00 63,982.00 4,758.63 15.99
Shareholders Equity per Share
0.23 67.32 2.81 90.03 4.22 47.60 0.00 131,052.00 12,981.50 27.37
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
0.23 67.32 2.81 90.03 4.22 47.60 0.00 131,052.00 12,981.50 27.37
Free Cash Flow
2.22 (0.41) (0.31) (5.91) (5.91) (3.61) (4.92) (5.69) (5.72) (6.48)
Working Capital
(2.31) (0.58) (0.58) 13.10 13.10 7.12 7.12 6.00 3.31 9.67
Capital Expenditures
(0.02) — — — — (1.31) (1.31) (1.37) (1.46) (1.42)
Net Current Asset Value
(14.97) (10.09) (11.89) 12.71 10.91 6.68 4.87 4.14 1.50 7.58
EV/EBIT
18,798,955.53 19,007,832.77 0.00 0.00 0.00 0.00 0.43 0.02 0.00 0.64
Capex to Sales
0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.14 0.15 0.12
Price to Operating Income
18,798,951.63 19,007,828.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
17.98 2.46 50.80 0.00 0.00 1.87 3.20 43.09 14.30 18.41
Cash ROIC
10.94% (1.56%) (1.31%) (14.46%) (15.22%) (12.03%) (17.55%) (29.17%) (40.27%) (25.13%)
Accounts Receivable Turnover
120.05 0.00 132.90 0.00 86.25 0.00 47.54 47.72 1,100.22 2,240.29
Accounts Payable Turnover
2.59 0.00 1.55 0.00 2.61 0.00 8.04 4.15 3.98 5.77
Inventory Turnover
4.02 0.00 3.64 0.00 4.23 0.00 3.14 2.24 2.95 3.10
Average Days of Payables
177.01 250.58 266.37 35.22 42.42 35.25 52.43 100.64 83.34 54.25
Days of Inventory on Hand
108.89 100.26 74.36 110.95 106.59 91.40 135.95 131.43 116.52 134.68
Average Receivables
0.14 0.09 0.09 0.12 0.12 0.25 0.25 0.21 0.01 0.01
Average Payables
1.69 2.43 2.43 1.62 1.62 0.58 0.58 0.79 0.83 0.66
Average Inventory
1.09 1.20 1.04 1.16 1.00 1.49 1.49 1.46 1.11 1.22
Average Assets
31.55 26.00 26.00 28.54 28.54 27.88 27.88 21.33 15.62 17.26
Average Common Equity
10.73 7.94 7.94 17.61 17.61 23.26 23.26 16.62 11.19 12.78

Fold the line items

Columns are period end dates