Liberty Energy Inc.

LBRT Energy Oil & Gas Equipment & Services

Liberty Energy Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.0 billion, down 7.16% from fiscal 2024. In the quarter to June 2026, revenue grew 14.0%, EPS fell 40.9%, free cash flow fell 342.0% and total debt rose 301.8%, each against the same quarter a year earlier. Dividend growth for three consecutive years; insiders bought in the last twelve months.

16.60 0.10 −0.60%
Market cap
$2.7B
P/E
22.1×
Fwd P/E
72.8×
Dividend yield
2.17%
F-score
4/9
Altman Z
2.90
Beneish M
−2.98
Dividend safety
49/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
4,006.12 4,315.16 4,747.93 4,149.23 2,470.78 965.79 1,990.35 2,155.14 1,489.86 374.77
Revenue Growth
(7.16%) (9.11%) 14.43% 67.93% 155.83% (51.48%) (7.65%) 44.65% 297.54% (17.71%)
Cost of Revenue
3,168.11 3,200.51 3,349.37 3,149.04 2,249.93 857.98 1,621.18 1,628.75 1,147.01 354.73
Gross Profit
838.01 1,114.66 1,398.56 1,000.19 220.86 107.81 369.17 526.38 342.85 20.04
SG&A Expenses
247.44 225.47 221.41 180.04 123.41 84.10 97.59 98.42 80.09 35.79
Operating Income
72.71 389.47 760.58 495.89 (181.22) (177.03) 103.60 306.56 181.14 (54.43)
Non-operating Income/Expense
122.48 13.80 (25.69) (96.38) 3.44 (14.50) (14.68) (17.14) (12.64) (6.13)
Non-operating Interest Expenses
40.31 32.69 29.49 22.72 15.60 14.77 17.49 17.53 12.69 6.13
EBT
195.19 403.27 734.89 399.51 (177.79) (191.53) 88.92 289.42 168.50 (60.56)
Income Tax Provision
47.32 87.26 178.48 (0.79) 9.22 (30.86) 14.05 40.39 0.00 0.00
Income after Tax
147.87 316.01 556.41 400.30 (187.00) (160.67) 74.86 249.03 168.50 (60.56)
Dividends (Preferred)
— — — — — 0.00 — 8.71 168.50 (60.56)
Non-Controlling Interest
0.00 0.00 0.09 0.70 (7.76) (45.09) 35.86 113.98 — —
Net Income Common
147.87 316.01 556.32 399.60 (179.24) (115.58) 39.00 126.35 0.00 0.00
EPS (Basic)
0.91 1.91 3.24 2.17 (1.03) (1.36) 0.54 1.84 0.90 (0.87)
EPS (Diluted)
0.89 1.87 3.15 2.11 (1.03) (1.36) 0.53 1.81 0.88 (0.87)
Shares (Basic, Weighted)
161.93 165.03 171.85 184.33 174.02 85.24 72.33 68.84 0.00 0.00
Shares (Diluted, Weighted)
165.37 169.40 176.36 189.35 174.02 85.24 105.26 117.84 0.00 0.00
Gross Margin
20.92% 25.83% 29.46% 24.11% 8.94% 11.16% 18.55% 24.42% 23.01% 5.35%
EBIT Margin
1.81% 9.03% 16.02% 11.95% (7.33%) (18.33%) 5.20% 14.22% 12.16% (14.52%)
EBT margin
4.87% 9.35% 15.48% 9.63% (7.20%) (19.83%) 4.47% 13.43% 11.31% (16.16%)
Net Profit Margin
3.69% 7.32% 11.72% 9.63% (7.25%) (11.97%) 1.96% 5.86% 0.00% 0.00%
Free Cash Flow Margin
0.97% 4.69% 9.23% 2.46% (1.53%) (1.54%) 3.35% 4.44% (7.71%) (36.57%)
EBITDA
573.04 894.52 1,182.09 818.92 81.53 3.06 271.18 435.70 264.92 (12.44)
EBIT
72.71 389.47 760.58 495.89 (181.22) (177.03) 103.60 306.56 181.14 (54.43)
Income from Continuous Operations
147.87 316.01 556.41 400.30 (187.00) (160.67) 74.86 249.03 168.50 (60.56)
Consolidated Net Income/Loss
147.87 316.01 556.41 400.30 (187.00) (160.67) 74.86 249.03 168.50 (60.56)
EPS (Basic, from Continuous Ops)
0.91 1.91 3.24 2.17 (1.07) (1.88) 1.04 3.62 — —
EPS (Basic, Consolidated)
0.91 1.91 3.24 2.17 (1.07) (1.88) 1.04 3.62 — —
EPS (Diluted, from Cont. Ops)
0.89 1.87 3.16 2.11 (1.07) (1.88) 0.71 2.11 — —
Shares (Diluted, Average)
165.37 169.40 176.36 189.35 174.02 85.24 105.26 117.84 117.71 —
EPS (Diluted, Consolidated)
0.89 1.87 3.16 2.11 (1.07) (1.88) 0.71 2.11 — —
EBITDA Margin
14.30% 20.73% 24.90% 19.74% 3.30% 0.32% 13.62% 20.22% 17.78% (3.32%)
Operating Cash Flow Margin
15.22% 19.22% 21.37% 12.78% 5.48% 8.85% 13.12% 16.30% 13.10% (10.86%)

Fold the line items

In millions of $ except per-share values · columns are period end dates