nLight

LASR Technology Semiconductors

nLight’s revenue for fiscal 2025 (year ended December 2025) was $261.3 million, up 31.6% from fiscal 2024. In the quarter to June 2026, revenue grew 33.8%, EPS grew 71.4% and free cash flow grew 576.3%, each against the same quarter a year earlier.

33.67 1.81 −5.10%
Market cap
$2.1B
P/E
0.0×
Fwd P/E
−266×
Dividend yield
—
F-score
6/9
Altman Z
12.40
Beneish M
−3.21
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
133.63 100.70 112.88 108.22 146.53 102.28 117.25 149.48 36.69 13.50
Receivables
50.84 34.90 39.59 37.91 41.57 31.82 27.13 26.53 13.35 9.70
Inventory
45.41 40.80 52.16 67.60 73.75 54.71 46.13 35.33 29.57 18.81
Total current assets
243.19 194.09 220.55 230.76 277.20 200.58 198.59 218.62 84.58 46.12
Property, Plant, Equpment (Net)
42.11 46.94 52.30 60.69 56.10 44.48 27.75 21.46 17.97 17.32
Goodwill and Intangible Assets (Total)
12.45 13.19 14.05 16.42 19.12 20.83 19.88 4.07 3.22 2.87
Long-term assets (Other)
2.44 5.21 7.28 7.47 4.15 5.46 3.75 5.97 4.37 4.75
Total non-current assets
72.02 76.15 86.25 98.48 96.41 83.07 51.37 31.51 25.57 24.94
Total Assets
315.21 270.24 306.80 329.23 373.62 283.64 249.97 250.13 110.15 71.06
Notes Payable
20.00 — — — — — — — — —
Accounts Payable
20.89 15.08 12.17 17.51 26.35 21.06 12.70 12.07 12.92 9.38
Accrued Expenses
19.05 13.27 12.56 12.82 14.73 15.32 11.61 10.71 12.65 8.35
Current Part of Debt
— — — — — 0.18 0.05 0.09 2.36 1.29
Current Revenue (Deferred)
1.49 3.58 4.85 1.41 1.63 2.53 0.68 0.72 0.39 0.01
Other current liabilities
— — — — — — — — 0.58 0.20
Total current liabilities
64.21 34.24 32.75 34.49 45.77 41.36 25.04 23.59 28.89 19.23
Long Term Debt (Total)
— — — — — 0.22 — 0.02 15.11 18.38
Non-current Liabilities (Other)
10.82 9.76 8.65 11.04 11.10 11.78 8.32 8.74 4.86 3.76
Total non-current liabilities
24.25 19.58 19.63 23.90 25.71 22.37 8.32 8.76 19.97 22.14
Total liabilities
88.46 53.81 52.38 58.39 71.49 63.73 33.36 32.35 48.87 41.37
Additional Paid In Capital
578.36 544.84 521.18 496.21 470.76 358.54 336.73 324.66 180.66 153.20
Preferred Stock (Total)
— — — — — — — — 0.01 0.01
Common Stock (Net)
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00
Retained Earnings
(348.56) (325.10) (264.30) (222.63) (168.05) (138.39) (117.45) (104.73) (118.67) (120.51)
Common Equity (Total)
226.75 216.43 254.42 270.85 302.13 219.91 216.61 217.78 61.27 29.68
Shareholders Equity (Total)
226.75 216.43 254.42 270.85 302.13 219.91 216.61 217.78 61.28 29.69
Shareholders Equity and Liabilities (Total)
315.21 270.24 306.80 329.23 373.62 283.64 249.97 250.13 110.15 71.06
Shares (Common)
51.16 48.95 47.27 45.63 44.25 39.79 38.08 36.71 2.98 2.54
Shares (Preferred)
— — — — — — — — 24.64 19.84
Shareholders Equity (Tangible)
214.30 203.24 240.37 254.43 283.02 199.09 196.73 213.71 58.06 26.82
Net Debt
(133.63) (100.70) (112.88) (108.22) (146.53) (101.88) (117.20) (149.37) (19.22) 6.17
Total Debt
— — — 15.61 17.68 0.40 0.05 0.11 17.47 19.67

Fold the line items

In millions of $ except per-share values · columns are period end dates