Lithia Motors, Inc. LAD

316.42 6.82 2.20% as of 25 Sep
Market cap
$6.8B
P/E
10.5×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
10.34 12.04 8.95 4.56 8.19 15.22 12.69 7.01 11.79 12.69
P/S ratio
0.22 0.27 0.29 0.20 0.37 0.53 0.27 0.16 0.29 0.29
P/FCF ratio
230.35 109.42 0.00 0.00 5.55 18.17 8.50 5.11 49.10 0.00
P/Operating CF
67.97 156.16 (30.26) (61.25) (41.78) (27.21) 48.03 13.26 (25.86) (24.11)
P/B ratio
1.27 1.45 1.43 1.09 1.85 2.62 2.32 1.56 2.67 2.74
Price to Tangible BV
6.12 4.81 4.69 3.00 3.00 4.05 4.83 3.93 4.51 5.33
EV/Sales
0.48 0.49 0.49 0.39 0.52 0.68 0.38 0.27 0.38 0.37
EV/EBITDA
8.90 8.99 7.80 5.05 6.45 10.98 7.88 6.15 8.31 8.34
EV/Operating CF
50.12 41.43 (32.29) (17.96) 6.56 16.40 9.14 6.19 26.04 35.55
EV/FCF
489.84 199.67 (22.13) (12.22) 7.65 23.31 11.96 8.81 65.94 (419.72)
Quick Ratio
0.22 0.25 0.42 0.33 0.36 0.31 0.23 0.23 0.25 0.24
Current Ratio
1.17 1.19 1.41 1.46 1.38 1.35 1.20 1.20 1.21 1.19
Net Debt/EBITDA
4.71 4.06 3.23 2.44 1.77 2.42 2.28 2.59 2.12 1.91
Debt/Assets
39.08% 36.17% 37.00% 36.86% 30.59% 26.96% 24.16% 25.71% 22.37% 20.57%
Debt/Equity
1.48 1.25 1.16 1.06 0.74 0.80 1.00 1.16 0.97 0.87
Asset Turnover
1.56 1.69 1.79 2.16 2.40 1.88 2.21 2.35 2.37 2.46
Operating CF/Net income
0.44 0.53 (0.47) (0.49) 1.70 1.16 1.93 1.96 0.61 0.46
Capex/Depreciation
(0.77) (0.86) (0.82) (1.26) (1.55) (1.33) (1.08) (2.05) (1.56) (2.00)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
12.32% 12.34% 17.48% 25.43% 29.08% 22.78% 20.38% 23.30% 24.59% 22.67%
ROA
3.40% 3.73% 5.78% 9.57% 11.13% 6.73% 4.73% 5.28% 5.75% 5.58%
ROIC
6.19% 6.70% 8.42% 11.56% 13.21% 9.35% 10.84% 10.96% 12.33% 12.81%
Return on Tangible Assets
13.44% 13.61% 16.72% 24.88% 26.77% 15.38% 12.85% 13.65% 14.71% 14.37%
Average Days of Receivables
11.00 12.48 13.00 10.53 10.96 17.07 14.55 16.35 18.89 17.57
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
10.48% 10.38% 10.61% 10.80% 10.87% 10.95% 10.84% 10.60% 10.40% 10.37%
Intangible Assets out of Total Assets
0.21 0.20 0.22 0.22 0.16 0.12 0.13 0.13 0.09 0.12
Share Based Compensation of Revenue
0.16% 0.16% 0.13% 0.15% 0.15% 0.18% 0.13% 0.11% 0.11% 0.13%
Graham Net Nets
(1.26) (0.90) (0.72) (0.91) (0.38) (0.27) (0.45) (0.64) (0.28) (0.26)
Graham Number
435.27 406.29 430.34 428.03 362.03 219.97 128.39 109.65 97.35 78.97
Earnings Yield
9.67% 8.30% 11.17% 21.91% 12.20% 6.57% 7.88% 14.27% 8.48% 7.88%
Free Cash Flow Yield
0.43% 0.91% (7.72%) (15.81%) 18.01% 5.50% 11.76% 19.59% 2.04% (0.31%)
Revenue per Share
1,487.55 1,340.30 1,128.81 999.57 792.77 551.53 546.24 484.48 401.85 341.66
Operating CF per Share
14.10 15.74 (17.18) (21.63) 62.40 22.88 22.61 21.30 5.93 3.58
Capex per Share
(12.66) (12.48) (7.89) (10.16) (8.93) (6.78) (5.32) (6.35) (3.59) (3.88)
Free Cash Flow per Share
1.44 3.27 (25.07) (31.79) 53.48 16.11 17.29 14.95 2.34 (0.30)
Cash per Share
13.51 14.90 34.23 8.75 6.07 6.83 3.62 1.30 2.28 1.98
Shareholders Equity per Share
261.99 247.19 226.87 184.77 160.74 111.83 63.26 49.07 43.16 35.86
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
261.99 247.19 226.87 184.77 160.74 111.83 63.26 49.07 43.16 35.86
Free Cash Flow
36.50 88.20 (689.40) (896.60) 1,540.10 383.30 401.10 364.80 58.80 (7.70)
Working Capital
1,161.30 1,222.80 2,005.40 1,452.70 906.90 860.20 501.40 497.90 481.80 365.20
Capital Expenditures
(320.20) (336.90) (217.00) (286.50) (257.10) (161.30) (123.40) (154.90) (90.10) (98.60)
Net Current Asset Value
(10,620.80) (8,674.60) (6,456.00) (5,165.30) (3,208.00) (1,900.70) (1,545.70) (1,195.40) (817.10) (646.18)
EV/EBIT
11.21 11.23 9.01 5.64 7.09 12.90 9.69 7.19 9.48 9.55
Capex to Sales
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Net Profit Margin
2.18% 2.20% 3.22% 4.44% 4.64% 3.58% 2.14% 2.25% 2.43% 2.27%
Price to Operating Income
5.27 6.15 5.28 2.92 5.14 10.06 6.89 4.17 7.06 7.36
Other line items
Depreciation/Fixed assets
0.08 0.08 0.07 0.06 0.05 0.06 0.07 0.05 0.05 0.05
Cash ROIC
(27.29%) (27.24%) (30.83%) (38.08%) (15.28%) (33.36%) (35.98%) (35.53%) (47.37%) (52.24%)
Accounts Receivable Turnover
31.74 30.90 32.36 37.62 35.14 23.46 24.50 22.49 21.47 23.90
Accounts Payable Turnover
94.78 98.53 94.49 93.30 94.37 76.91 85.21 84.51 85.78 92.62
Inventory Turnover
5.30 5.74 6.32 7.95 7.61 4.43 4.47 4.47 4.39 4.55
Average Days of Payables
3.88 3.98 4.07 4.09 4.63 5.30 4.27 4.59 4.74 4.38
Days of Inventory on Hand
70.02 70.45 67.22 54.02 46.88 83.46 82.87 85.95 90.83 87.71
Average Receivables
1,185.55 1,171.25 959.30 749.30 649.75 559.50 517.20 525.65 469.81 363.09
Average Payables
336.60 310.85 273.20 246.90 196.80 141.75 125.80 118.85 99.91 79.65
Average Inventory
6,015.65 5,332.80 4,081.65 2,897.45 2,439.20 2,463.30 2,399.50 2,249.00 1,952.64 1,621.79
Average Assets
24,114.90 21,377.55 17,319.55 13,076.75 9,524.50 6,993.00 5,733.95 5,033.55 4,263.63 3,534.64
Average Common Equity
6,651.25 6,456.50 5,724.65 4,919.80 3,645.35 2,064.60 1,332.45 1,140.20 996.99 869.47

Fold the line items

Columns are period end dates