KT Corporation KT

19.70 0.17 0.87% as of 25 Sep
Market cap
$9.3B
P/E
10.6×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
14.72 16.42 14.81 8.77 6.86 5.01 6.55 8.44 20.97 7.53
P/S ratio
0.00 0.35 0.33 0.27 0.27 0.26 0.35 0.31 0.41 0.46
P/FCF ratio
0.00 2.73 1.56 0.00 228.16 4.38 0.00 5.71 5.97 13.65
P/Operating CF
0.00 4.58 3.93 12.26 5.58 4.69 23.70 7.90 16.38 13.28
P/B ratio
0.00 0.66 0.54 0.48 0.42 0.40 0.50 0.44 0.61 0.68
Price to Tangible BV
0.00 0.85 0.65 0.61 0.50 0.50 0.60 0.51 0.68 0.74
EV/Sales
0.23 0.55 0.49 0.47 0.48 0.48 0.64 0.58 0.66 0.72
EV/EBITDA
3.90 1.09 0.49 0.78 3.21 2.24 2.95 2.81 3.68 3.14
EV/Operating CF
0.35 1.05 0.90 2.06 2.21 2.16 4.66 2.83 3.50 4.14
EV/FCF
1.51 4.23 2.29 (102.41) 407.22 7.99 (88.30) 10.81 9.69 21.20
Quick Ratio
0.86 0.82 0.89 0.81 0.82 0.81 0.80 0.76 0.70 0.79
Current Ratio
1.02 1.02 1.29 1.18 1.21 1.18 1.19 1.10 1.02 1.19
Net Debt/EBITDA
1.07 1.03 0.88 1.05 0.96 1.01 1.33 1.33 1.42 1.12
Debt/Assets
26.48% 22.47% 20.47% 21.37% 21.73% 22.71% 24.41% 23.88% 25.05% 25.05%
Debt/Equity
0.64 0.51 0.45 0.48 0.47 0.51 0.54 0.55 0.59 0.56
Asset Turnover
0.79 0.78 0.76 0.70 0.72 0.75 0.59 0.68 0.59 0.67
Operating CF/Net income
6.73 8.40 6.21 5.77 6.76 4.10 2.85 5.54 11.02 2.88
Capex/Depreciation
(0.87) (0.83) (0.86) (1.00) (0.94) (1.11) (1.02) (0.99) (0.78) (1.00)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
5.83% 3.57% 4.68% 4.08% 4.57% 8.93% 6.35% 5.73% 2.35% 9.20%
ROA
2.42% 1.53% 2.09% 1.83% 2.07% 4.05% 2.84% 2.53% 1.01% 4.04%
ROIC
4.65% 3.75% 3.70% 3.17% 3.16% 4.83% 4.74% 3.45% 1.61% 5.92%
Return on Tangible Assets
4.88% 3.35% 4.08% 4.15% 4.34% 8.35% 7.52% 6.12% 3.03% 10.42%
Average Days of Receivables
84.13 90.27 88.53 86.88 73.24 73.76 84.86 98.45 83.98 74.86
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
15.11% 22.41% 20.44% 21.65% 23.16% 18.95% 25.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.10 0.09 0.10 0.08 0.06 0.09 0.08 0.06 0.04 0.04
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.00 (0.78) (0.57) (1.06) (1.18) (1.33) (1.07) (1.18) (0.89) (0.73)
Graham Number
0.00 0.00 0.00 0.00 30.74 42.31 34.86 32.30 20.63 39.82
Earnings Yield
6.79% 6.09% 6.75% 11.40% 14.58% 19.97% 15.26% 11.85% 4.77% 13.28%
Free Cash Flow Yield
0.00% 36.57% 64.19% (1.70%) 0.44% 22.84% (2.06%) 17.52% 16.76% 7.33%
Revenue per Share
42.49 43.25 43.52 40.62 39.87 48.22 37.91 42.64 38.04 41.12
Operating CF per Share
8.77 7.12 7.45 6.11 7.73 10.64 5.20 8.82 7.21 7.12
Capex per Share
(5.71) (5.45) (5.38) (6.10) (5.96) (7.77) (5.47) (6.52) (4.61) (5.73)
Free Cash Flow per Share
3.05 1.68 2.07 0.01 1.77 2.87 (0.27) 2.31 2.60 1.39
Cash per Share
5.33 3.54 5.02 3.76 4.30 5.78 3.54 4.62 5.29 5.05
Shareholders Equity per Share
23.49 23.97 27.22 24.71 25.37 31.70 26.60 29.73 25.57 27.97
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
23.49 23.97 27.22 24.71 25.37 31.70 26.60 29.73 25.57 27.97
Free Cash Flow
1,495.74 821.59 1,014.10 4.57 867.49 1,350.60 (132.88) 1,151.25 1,279.54 675.35
Working Capital
173.60 198.13 2,514.96 1,492.18 1,569.37 1,607.32 1,393.52 1,077.29 237.91 1,561.50
Capital Expenditures
(2,797.94) (2,668.38) (2,635.42) (2,991.57) (2,924.37) (3,655.05) (2,650.83) (3,251.38) (2,266.52) (2,783.86)
Net Current Asset Value
(7,349.00) (6,316.26) (5,148.61) (5,626.10) (5,565.55) (7,860.45) (6,920.97) (7,723.86) (6,768.16) (6,696.95)
EV/EBIT
3.90 1.09 0.49 0.46 9.09 7.05 8.52 10.89 27.67 8.09
Capex to Sales
0.13 0.13 0.12 0.15 0.15 0.16 0.14 0.15 0.12 0.14
Net Profit Margin
3.06% 1.96% 2.75% 2.61% 2.87% 5.38% 4.80% 3.73% 1.72% 6.02%
Price to Operating Income
0.00 0.70 0.33 0.27 5.09 3.87 4.68 5.75 17.04 5.21
Other line items
Depreciation/Fixed assets
0.25 0.26 0.26 0.27 0.27 0.25 0.25 0.28 0.28 0.28
Cash ROIC
(40.08%) (44.71%) (37.72%) (40.57%) (37.12%) (31.77%) (36.20%) (29.61%) (30.31%) (27.64%)
Accounts Receivable Turnover
4.65 4.22 4.10 4.02 4.51 5.33 4.15 4.25 3.73 4.76
Accounts Payable Turnover
3.33 3.09 3.11 3.07 3.39 3.87 3.06 3.48 3.14 3.65
Inventory Turnover
41.91 40.99 26.13 23.71 35.31 47.52 35.20 31.14 23.88 33.37
Average Days of Payables
119.65 120.55 114.52 116.13 96.79 103.13 110.30 116.82 103.48 96.35
Days of Inventory on Hand
7.62 10.43 17.56 12.10 8.33 7.98 10.79 14.33 14.76 7.08
Average Receivables
4,470.56 5,018.73 5,206.89 4,957.13 4,332.54 4,253.86 4,426.92 5,004.30 5,021.47 4,201.29
Average Payables
5,889.46 6,553.76 6,529.28 6,227.41 5,523.03 5,472.68 5,555.25 5,788.58 5,810.15 4,992.22
Average Inventory
467.75 493.48 777.87 805.63 530.53 445.22 482.55 646.53 764.48 545.83
Average Assets
26,343.62 27,184.38 28,161.17 28,437.09 27,126.39 30,186.73 31,068.14 31,463.10 31,817.63 29,768.51
Average Common Equity
10,938.29 11,624.34 12,541.73 12,727.25 12,278.21 13,675.80 13,899.67 13,861.48 13,705.68 13,084.53

Fold the line items

Columns are period end dates