Kimbell Royalty

KRP Energy Oil & Gas E&P

Kimbell Royalty’s revenue for fiscal 2025 (year ended December 2025) was $333.8 million, up 7.93% from fiscal 2024. In the quarter to June 2026, revenue grew 30.0%, EPS grew 1,900.0%, free cash flow fell 66.7% and total debt rose 3.59%, each against the same quarter a year earlier. Revenue growth for five consecutive years.

16.28 0.34 +2.13%
Market cap
$2.1B
P/E
19.4×
Fwd P/E
17.3×
Dividend yield
9.83%
F-score
6/9
Altman Z
n/a
Beneish M
−3.15
Dividend safety
62/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
333.83 309.31 294.07 248.06 135.62 90.48 108.23 70.26 30.66 3.61
Revenue Growth
7.93% 5.18% 18.55% 82.91% 49.88% (16.39%) 54.04% 129.12% 750.21% (23.01%)
Gross Profit
333.83 309.31 294.07 248.06 135.62 90.48 108.23 70.26 30.66 3.61
SG&A Expenses
76.45 75.07 69.50 61.06 49.51 41.67 38.53 25.90 12.96 2.78
Operating Income
132.83 36.99 109.87 136.92 49.31 (250.73) (151.58) (48.17) 2.05 (5.77)
Non-operating Income/Expense
(34.48) (26.69) (23.10) (3.38) (6.80) (6.24) (5.73) (4.09) (0.83) (0.42)
Non-operating Interest Expenses
34.47 26.70 25.95 13.82 9.18 6.43 5.81 4.09 0.83 0.42
EBT
98.35 10.30 86.77 133.53 42.51 (256.98) (157.31) (52.26) 1.22 (6.19)
Income Tax Provision
(1.30) (0.77) 3.77 2.74 0.07 (0.89) 0.90 0.02 0.00 0.02
Income after Tax
99.65 11.07 83.01 130.79 42.44 (256.09) (158.21) (52.28) 1.22 (6.21)
Dividends (Preferred)
34.91 21.16 6.40 0.04 11.33 7.90 13.97 6.34 0.00 —
Non-Controlling Interest
8.70 (1.25) 16.47 18.82 8.50 (96.64) (89.15) (1.86) — —
Net Income Common
56.04 (8.84) 60.14 111.93 22.62 (167.35) (83.03) (56.77) 1.22 (6.21)
EPS (Basic)
0.62 (0.12) 0.93 1.75 0.56 (4.85) (3.92) (3.08) 0.07 (10.28)
EPS (Diluted)
0.62 (0.12) 0.91 1.72 0.51 (4.85) (3.92) (3.08) 0.07 (10.28)
Shares (Basic, Weighted)
90.80 76.24 66.60 54.11 40.40 34.53 21.19 18.44 16.34 0.60
Shares (Diluted, Weighted)
121.31 116.05 93.06 65.84 60.96 34.53 21.19 18.44 16.46 0.60
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBIT Margin
39.79% 11.96% 37.36% 55.20% 36.36% (277.11%) (140.06%) (68.56%) 6.68% (159.92%)
EBT margin
29.46% 3.33% 29.51% 53.83% 31.35% (284.01%) (145.35%) (74.38%) 3.97% (171.70%)
Net Profit Margin
16.79% (2.86%) 20.45% 45.12% 16.68% (184.96%) (76.72%) (80.80%) 3.97% (172.25%)
Free Cash Flow Margin
6.88% 81.05% (107.64%) 10.15% 26.08% (29.12%) 62.82% (238.73%) (349.43%) 27.42%
EBITDA
260.09 174.59 208.63 189.20 87.96 (201.36) (98.25) (22.49) 17.77 (4.15)
EBIT
132.83 36.99 109.87 136.92 49.31 (250.73) (151.58) (48.17) 2.05 (5.77)
Income from Continuous Operations
99.65 11.07 83.01 130.79 42.44 (256.09) (158.21) (52.28) 1.22 (6.21)
Consolidated Net Income/Loss
99.65 11.07 83.01 130.79 42.44 (256.09) (158.21) (52.28) 1.22 (6.21)
EPS (Basic, from Continuous Ops)
1.10 0.15 1.25 2.42 1.05 (7.42) (7.47) (2.83) 0.07 (10.28)
EPS (Basic, Consolidated)
1.10 0.15 1.25 2.42 1.05 (7.42) (7.47) (2.83) 0.07 (10.28)
EPS (Diluted, from Cont. Ops)
0.82 0.10 0.89 1.99 0.70 (7.42) (7.47) (2.83) 0.07 (10.28)
Shares (Diluted, Average)
121.31 116.05 93.06 65.84 60.96 34.53 21.19 18.44 16.02 —
EPS (Diluted, Consolidated)
0.82 0.10 0.89 1.99 0.70 (7.42) (7.47) (2.83) 0.07 (10.28)
EBITDA Margin
77.91% 56.45% 70.95% 76.27% 64.86% (222.54%) (90.78%) (32.01%) 57.94% (115.09%)
Operating Cash Flow Margin
73.83% 81.12% 59.26% 67.18% 67.43% 68.79% 74.57% 47.26% 61.18% 30.13%

Fold the line items

In millions of $ except per-share values · columns are period end dates