KKR Real Estate Finance Trust

KREF Real Estate Reit Mortgage

KKR Real Estate Finance Trust’s revenue for fiscal 2025 (year ended December 2025) was $135.1 million, down 25.4% from fiscal 2024. In the quarter to June 2026, revenue fell 41.6%, EPS fell 267.9%, free cash flow fell 137.9% and total debt fell 12.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

5.80 0.17 −2.85%
Market cap
$352.3M
P/E
0.0×
Fwd P/E
−7.3×
Dividend yield
12.1%
F-score
4/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Piotroski F-Score
— 4 4 6 5 4 4 3 5 4
P/E ratio
11.14 15.00 12.04 13.01 18.10 9.43 54.69 0.00 56.11 0.00
P/S ratio
11.47 11.36 8.90 9.65 7.01 6.63 4.68 4.50 3.87 4.06
P/FCF ratio
21.11 16.95 13.82 12.85 8.75 9.48 6.89 5.93 5.65 9.80
P/Operating CF
77.53 9.25 54.42 49.97 42.43 42.18 25.84 24.77 38.26 32.81
P/B ratio
0.91 0.85 0.93 1.05 0.96 0.87 0.61 0.65 0.50 0.45
Price to Tangible BV
0.91 0.85 0.93 1.05 0.96 0.87 0.61 0.65 0.50 0.45
EV/Sales
19.11 22.18 32.52 40.60 32.87 34.90 33.58 33.71 30.32 38.17
EV/EBITDA
23.12 29.07 43.94 56.63 78.54 47.43 188.92 0.00 167.85 0.00
EV/Operating CF
34.61 32.81 50.22 53.78 40.90 49.70 48.79 43.90 41.45 71.36
EV/FCF
35.17 33.09 50.52 54.05 41.06 49.88 49.38 44.43 44.28 92.03
Quick Ratio
46.98 27.38 8.53 8.35 12.37 20.27 15.61 8.75 6.70 8.52
Current Ratio
2,167.02 1,803.64 431.51 499.05 481.28 465.17 429.25 361.75 296.16 407.64
Net Debt/EBITDA
9.10 14.18 31.92 43.17 61.80 38.42 162.56 (208.87) 146.44 (90.61)
Debt/Assets
7.01% 13.05% 55.22% 75.68% 76.79% 78.99% 79.01% 80.29% 77.14% 72.60%
Debt/Equity
0.87 0.91 2.55 3.41 3.65 3.89 3.92 4.32 3.50 3.83
Asset Turnover
0.01 0.01 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.02
Operating CF/Net income
0.82 0.91 0.88 1.01 2.15 0.99 9.18 (2.89) 10.14 (1.03)
Capex/Depreciation
(0.44) 0.00 0.00 0.00 0.00 0.00 1.38 (0.72) 4.61 72.79
ROE
7.87% 7.52% 7.97% 8.03% 4.95% 10.45% 1.05% (3.62%) 0.93% (5.33%)
ROA
0.57% 0.86% 1.38% 1.76% 1.07% 2.15% 0.21% (0.70%) 0.19% (1.09%)
ROIC
2.51% 1.99% 1.43% 1.16% 0.72% 1.35% 0.31% (0.26%) 0.35% (0.54%)
Return on Tangible Assets
0.50% 0.80% 1.68% 1.81% 1.09% 1.91% 0.20% (0.74%) 0.22% (1.33%)
Average Days of Receivables
26.35 38.62 49.77 48.99 39.30 31.31 69.43 73.79 57.91 68.06
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
20.80% 23.15% 24.37% 25.46% 26.55% 24.70% 21.42% 23.40% 23.70% 30.15%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.08% 1.66% 3.37% 3.96% 4.18% 3.82% 3.98% 4.56% 5.87%
Graham Net Nets
1.09 1.15 1.04 0.92 0.99 1.05 1.49 1.28 1.36 (0.02)
Graham Number
31.37 26.45 27.11 26.27 20.38 34.59 11.66 0.00 9.04 0.00
Earnings Yield
8.98% 6.67% 8.30% 7.69% 5.52% 10.61% 1.83% (5.91%) 1.78% (12.77%)
Free Cash Flow Yield
4.74% 5.90% 7.23% 7.78% 11.42% 10.55% 14.52% 16.86% 17.70% 10.21%
Revenue per Share
2.13 1.76 2.15 2.12 2.56 3.14 3.04 2.93 2.61 2.02
Operating CF per Share
1.32 1.19 1.39 1.60 2.06 2.21 2.09 2.25 1.91 1.08
Capex per Share
(0.02) 0.00 0.00 0.00 0.00 0.00 (0.02) (0.03) (0.12) (0.24)
Free Cash Flow per Share
1.29 1.19 1.39 1.60 2.06 2.21 2.06 2.22 1.79 0.84
Cash per Share
6.88 2.28 1.57 1.18 1.98 4.80 3.55 1.96 1.51 1.27
Shareholders Equity per Share
26.17 23.37 20.54 19.54 18.64 24.07 23.26 20.30 20.16 18.34
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
26.17 23.37 20.54 19.54 18.64 24.07 23.26 20.30 20.16 18.34
Free Cash Flow
24.95 53.80 76.83 91.71 115.06 124.79 139.46 153.86 124.09 56.05
Working Capital
6,259.79 7,369.18 5,185.47 5,004.92 4,900.77 6,567.07 7,648.10 7,289.77 5,885.27 5,242.76
Capital Expenditures
(0.45) — — — — — (1.66) (1.86) (8.47) (16.23)
Net Current Asset Value
502.31 1,037.52 1,098.01 1,079.97 988.92 1,239.56 1,435.08 1,166.54 953.69 16.21
EV/EBIT
23.49 28.86 43.00 54.47 85.86 44.98 182.87 0.00 158.92 0.00
Capex to Sales
0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.05 0.12
Price to Operating Income
14.10 14.78 11.77 12.95 18.30 8.55 25.51 0.00 20.27 0.00
Other line items
Depreciation/Fixed assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash ROIC
2.32% 2.53% 1.87% 1.83% 2.32% 1.80% 1.75% 2.02% 1.94% 0.93%
Accounts Receivable Turnover
19.16 13.97 9.65 7.48 9.03 11.59 7.56 5.07 5.20 5.01
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 — — —
Average Days of Payables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 — — —
Average Receivables
2.15 5.70 12.30 16.24 15.86 15.33 27.12 40.00 34.88 26.98
Average Payables
3.49 2.38 3.50 3.95 4.09 6.17 8.88 — — —
Average Assets
5,491.17 6,830.15 6,313.37 5,144.43 5,011.32 5,834.43 7,252.78 7,674.97 6,949.01 6,407.52
Average Common Equity
395.58 782.03 1,095.74 1,127.18 1,082.79 1,202.53 1,466.41 1,487.68 1,401.40 1,311.91

Fold the line items

Columns are period end dates