Kopin Corporation

KOPN Technology Electronic Components

In the quarter to June 2026, revenue grew 50.6%, EPS grew 114.7% and free cash flow fell 66.4%, each against the same quarter a year earlier.

3.29 0.52 −13.65%
Market cap
$707.2M
P/E
74.1×
Fwd P/E
−104×
Dividend yield
—
F-score
5/9
Altman Z
2.09
Beneish M
−0.86
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Jun '26 Mar '26 Dec '25 Sep '25 Older periods
Cash and Short Term Investments
50.28 59.49 61.63 27.56

+8 more quarters

Receivables
15.24 8.30 15.78 6.36
Inventory
4.73 4.98 5.51 6.29
Other current assets
4.95 6.13 6.03 9.95
Total current assets
79.29 82.42 91.81 53.18
Property, Plant, Equpment (Net)
7.30 3.67 2.62 2.75
Long-Term Investments
18.38 14.89 12.36 3.15
Long-term assets (Other)
0.12 0.12 0.12 0.12
Total non-current assets
26.97 20.01 16.59 8.04
Total Assets
106.26 102.44 108.39 61.22
Accounts Payable
4.85 5.71 5.32 6.13
Accrued Expenses
3.36 3.26 3.44 6.21
Current Revenue (Deferred)
— — 2.69 —
Current Tax Liabilities (Deferred)
— 0.42 0.42 0.47
Other current liabilities
6.96 1.01 1.17 1.38
Total current liabilities
36.39 31.53 33.99 36.27
Pension and Post-Retirement Liabilities
0.17 0.15 0.19 0.19
Non-current Liabilities (Other)
0.00 1.68 1.71 2.20
Total non-current liabilities
0.66 2.49 2.73 3.62
Total liabilities
37.05 34.02 36.72 39.89
Additional Paid In Capital
472.20 463.61 463.15 424.71
Preferred Stock (Total)
— 7.59 7.56 —
Common Stock (Net)
1.82 1.78 1.78 1.57
Retained Earnings
(402.34) (403.17) (399.42) (406.23)
Treasury Stock
2.46 1.39 1.39 0.48
Common Equity (Total)
69.21 60.83 64.12 21.32
Shareholders Equity (Total)
69.21 68.42 71.67 21.32
Shareholders Equity and Liabilities (Total)
106.26 102.44 108.39 61.22
Shares (Common)
180.62 176.90 176.90 156.69
Shares (Preferred)
— 0.00 0.00 —
Shareholders Equity (Tangible)
69.21 68.42 71.67 21.32
Net Debt
(50.28) (59.49) (61.63) (27.56)

Fold the line items

In millions of $ except per-share values · columns are period end dates