Saturday 17 October 2026 Export KOPN’s income statement to Excel — free account

Kopin Corporation

In the quarter to June 2026, revenue grew 50.6%, EPS grew 114.7% and free cash flow fell 66.4%, each against the same quarter a year earlier.

3.29 0.52 −13.65%

Follow KOPN

Alert me

Market cap: $707.2M
P/E: 74.1×
Fwd P/E: −104×
Dividend yield: —
F-score: 5/9
Altman Z: 2.09
Beneish M: −0.86
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Cash and Short Term Investments Full definition →	77.20	68.76	37.24	21.78	20.75	29.30	12.65	17.90	36.63	61.63
Receivables Full definition →	1.70	4.66	6.18	6.94	12.78	14.41	10.61	13.12	11.85	15.78
Inventory Full definition →	3.30	5.08	4.80	3.77	4.46	6.58	6.43	7.60	6.13	5.51
Other current assets Full definition →	1.19	1.24	1.18	1.27	1.47	1.92	1.18	—	7.07	6.03
Total current assets Full definition →	83.39	79.74	49.40	33.76	39.46	52.21	30.86	39.83	62.84	91.81
Property, Plant, Equpment (Net) Full definition →	2.98	5.08	2.60	1.47	1.63	1.89	1.83	2.16	2.10	2.62
Long-Term Investments Full definition →	0.33	—	5.85	4.54	4.52	4.91	7.72	4.69	3.56	12.36
Goodwill and Intangible Assets (Total) Full definition →	0.84	2.66	0.33	—	—	—	—	—	—	—
Long-term assets (Other) Full definition →	0.62	3.84	1.36	0.52	0.16	0.17	0.17	0.12	0.12	0.12
Total non-current assets Full definition →	4.44	11.58	10.15	9.28	8.09	10.80	12.89	9.48	7.92	16.59
Total Assets Full definition →	87.83	91.32	59.55	43.05	47.55	63.01	43.75	49.31	70.77	108.39
Accounts Payable Full definition →	4.36	4.92	3.92	4.00	5.61	5.48	5.44	4.95	5.94	5.32
Accrued Expenses Full definition →	1.96	2.29	3.61	2.71	2.49	2.93	5.64	6.78	11.37	3.62
Current Part of Taxes to Pay Full definition →	0.94	1.42	—	—	—	—	—	—	—	—
Current Revenue (Deferred) Full definition →	—	—	—	—	—	—	—	—	—	2.69
Current Tax Liabilities (Deferred) Full definition →	2.57	0.52	0.55	0.53	0.55	0.51	0.48	0.47	0.41	0.42
Other current liabilities Full definition →	0.98	0.90	0.39	0.83	5.44	6.70	0.93	1.33	0.09	1.17
Total current liabilities Full definition →	13.37	12.10	10.37	11.31	16.88	17.53	14.46	15.88	43.94	33.99
Non-current Revenue (Deferred) Full definition →	—	0.37	—	—	—	—	—	—	—	—
Pension and Post-Retirement Liabilities Full definition →	—	—	—	—	—	1.15	1.11	0.32	0.23	0.19
Non-current Liabilities (Other) Full definition →	0.25	1.47	1.47	1.35	1.55	1.59	1.62	1.77	1.83	1.71
Total non-current liabilities Full definition →	0.25	1.84	1.47	3.15	2.37	5.85	5.30	3.93	3.54	2.73
Total liabilities Full definition →	13.61	13.94	11.84	14.45	19.25	23.38	19.76	19.80	47.48	36.72
Additional Paid In Capital Full definition →	328.52	331.12	334.49	344.46	341.51	356.93	360.57	385.41	422.09	463.15
Preferred Stock (Total) Full definition →	—	—	—	—	—	—	—	—	—	7.56
Common Stock (Net) Full definition →	0.77	0.78	0.79	0.87	0.88	0.90	0.93	1.12	1.56	1.78
Retained Earnings Full definition →	(214.04)	(240.12)	(271.73)	(301.24)	(305.65)	(319.08)	(338.41)	(358.15)	(402.03)	(399.42)
Treasury Stock Full definition →	42.74	17.24	17.24	17.24	9.79	0.37	0.10	0.10	0.37	1.39
Common Equity (Total) Full definition →	74.22	77.38	47.71	28.59	28.30	39.63	23.99	29.51	23.28	64.12
Shareholders Equity (Total) Full definition →	74.22	77.38	47.71	28.59	28.30	39.63	23.99	29.51	23.28	71.67
Shareholders Equity and Liabilities (Total) Full definition →	87.83	91.32	59.55	43.05	47.55	63.01	43.75	49.31	70.77	108.39
Shares (Common) Full definition →	64.54	73.06	74.01	82.54	85.44	89.99	92.88	112.25	156.12	176.90
Shares (Preferred) Full definition →	—	—	—	—	—	—	—	—	—	0.00
Shareholders Equity (Tangible) Full definition →	73.38	74.72	47.38	28.59	28.30	39.63	23.99	29.51	23.28	71.67
Net Debt Full definition →	(77.20)	(68.76)	(37.24)	(21.78)	(20.75)	(29.30)	(12.65)	(17.90)	(36.63)	(61.63)
Total Debt Full definition →	—	—	—	2.83	1.80	3.81	3.36	—	—	—

Fold the line items

In millions of $ except per-share values · columns are period end dates

Stockrow Weekly