Kadant Inc

KAI Industrials Specialty Industrial Machinery

Kadant Inc’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue grew 22.6%, EPS grew 23.9%, free cash flow grew 15.9% and total debt rose 105.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

264.03 5.31 +2.05%
Market cap
$3.1B
P/E
28.4×
Fwd P/E
29.4×
Dividend yield
0.54%
F-score
5/9
Altman Z
4.70
Beneish M
−2.59
Dividend safety
92/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
414.13 515.03 633.79 704.64 635.03 786.58 904.74 957.67 1,053.38 1,052.25
Revenue Growth
6.16% 24.37% 23.06% 11.18% (9.88%) 23.87% 15.02% 5.85% 9.99% (0.11%)
Cost of Revenue
225.59 283.89 355.51 410.88 357.72 449.21 515.18 541.37 587.24 576.52
Gross Profit
188.54 231.15 278.28 293.76 277.31 337.37 389.56 416.31 466.15 475.73
R&D Expenses
7.38 9.56 10.55 10.88 11.30 11.40 12.72 13.56 14.32 15.26
SG&A Expenses
134.83 159.76 177.41 192.53 181.91 208.79 224.41 236.26 279.92 301.86
Operating Income
46.64 61.63 88.60 87.82 81.12 116.71 171.28 165.76 171.25 157.29
Non-operating Income/Expense
(2.09) (3.97) (9.07) (18.90) (7.44) (4.66) (5.65) (6.74) (18.18) (13.70)
Non-operating Interest Expenses
1.29 3.55 7.03 12.76 7.42 4.82 6.48 8.40 20.03 15.57
EBT
44.55 57.65 79.53 68.92 73.69 112.05 165.64 159.02 153.07 143.59
Income Tax Provision
12.08 26.07 18.48 16.36 17.95 27.17 43.91 42.21 40.52 39.90
Income after Tax
32.47 31.58 61.05 52.56 55.74 84.88 121.73 116.81 112.55 103.68
Dividends (Preferred)
0.00 0.00 0.00 — — — — — — —
Non-Controlling Interest
0.39 0.49 0.63 0.50 0.54 0.84 0.80 0.74 0.96 1.71
Net Income Common
32.08 31.09 60.41 52.07 55.20 84.04 120.93 116.07 111.60 101.97
EPS (Basic)
2.95 2.83 5.44 4.63 4.81 7.26 10.38 9.92 9.51 8.66
EPS (Diluted)
2.88 2.75 5.29 4.54 4.77 7.21 10.35 9.90 9.48 8.65
Shares (Basic, Weighted)
10.87 10.99 11.09 11.24 11.48 11.58 11.65 11.70 11.74 11.77
Shares (Diluted, Weighted)
11.15 11.31 11.40 11.46 11.56 11.66 11.69 11.73 11.77 11.79
Gross Margin
45.53% 44.88% 43.91% 41.69% 43.67% 42.89% 43.06% 43.47% 44.25% 45.21%
EBIT Margin
11.26% 11.97% 13.98% 12.46% 12.77% 14.84% 18.93% 17.31% 16.26% 14.95%
EBT margin
10.76% 11.19% 12.55% 9.78% 11.60% 14.25% 18.31% 16.60% 14.53% 13.65%
Net Profit Margin
7.75% 6.04% 9.53% 7.39% 8.69% 10.68% 13.37% 12.12% 10.59% 9.69%
Free Cash Flow Margin
11.02% 9.32% 7.36% 12.47% 13.45% 19.25% 8.46% 14.13% 12.87% 14.69%
EBITDA
60.97 81.00 112.17 122.55 114.32 151.82 206.22 199.05 220.84 208.51
EBIT
46.64 61.63 88.60 87.82 81.12 116.71 171.28 165.76 171.25 157.29
Income from Continuous Operations
32.47 31.58 61.05 52.56 55.74 84.88 121.73 116.81 112.55 103.68
Income from Discontinued Operations
0.00 — — — — — — — — —
Consolidated Net Income/Loss
32.47 31.58 61.05 52.56 55.74 84.88 121.73 116.81 112.55 103.68
EPS (Basic, from Continuous Ops)
2.95 2.87 5.51 4.68 4.85 7.33 10.45 9.98 9.59 8.81
EPS (Basic, from Discontinued Ops)
0.00 — — — — — — — — —
EPS (Basic, Consolidated)
2.99 2.87 5.51 4.68 4.85 7.33 10.45 9.98 9.59 8.81
EPS (Diluted, from Cont. Ops)
2.88 2.79 5.35 4.59 4.82 7.28 10.42 9.96 9.56 8.79
EPS (Diluted, from Disc. Ops)
0.00 — — — — — — — — —
Shares (Diluted, Average)
11.15 11.31 — 11.46 11.56 11.66 11.69 11.73 11.77 11.79
EPS (Diluted, Consolidated)
2.91 2.79 5.35 4.59 4.82 7.28 10.42 9.96 9.56 8.79
EBITDA Margin
14.72% 15.73% 17.70% 17.39% 18.00% 19.30% 22.79% 20.79% 20.96% 19.82%
Operating Cash Flow Margin
12.32% 12.65% 9.94% 13.82% 14.63% 20.65% 11.34% 17.29% 14.74% 16.28%

Fold the line items

In millions of $ except per-share values · columns are period end dates