Saturday 17 October 2026
Export JILL’s income statement to Excel — free account
J.Jill, Inc.
JILL Consumer Cyclical Apparel Retail
J.Jill, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $596.5 million, down 2.34% from fiscal 2025. In the quarter to July 2026, revenue was flat, EPS grew 62.3%, free cash flow grew 165.1% and total debt rose 3.57%, each against the same quarter a year earlier. Dividend growth for three consecutive years.
24.53
0.15
−0.61%
Follow JILL
| Jan '17 | Jan '18 | Jan '19 | Jan '20 | Jan '21 | Jan '22 | Jan '23 | Jan '24 | Jan '25 | Jan '26 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
7 | 8 | 5 | 3 | 1 | 6 | 7 | 6 | 7 | 4 |
P/E ratio |
19.19 | 5.37 | 6.94 | 0.00 | 0.00 | 0.00 | 9.07 | 9.11 | 10.19 | 8.79 |
Altman Z-Score |
— | 2.18 | 2.10 | 0.37 | (0.92) | 1.12 | 1.82 | 1.97 | 2.37 | 1.82 |
P/S ratio |
0.73 | 0.43 | 0.30 | 0.08 | 0.08 | 0.32 | 0.62 | 0.54 | 0.67 | 0.41 |
P/FCF ratio |
15.42 | 7.83 | 4.99 | 3.61 | 0.00 | 2.73 | 6.45 | 7.11 | 8.64 | 10.52 |
Altman Z″-Score (non-manufacturers) |
1.22 | 1.86 | 2.43 | (1.56) | (4.39) | (1.28) | 0.11 | (0.15) | 0.43 | 0.51 |
P/Operating CF |
15.43 | 13.63 | 12.23 | 3.48 | (2.49) | 8.79 | 49.68 | 49.72 | 50.51 | (152.27) |
Beneish M-Score |
(2.19) | (2.78) | (2.90) | (2.85) | (3.28) | (3.63) | (2.64) | (3.01) | (2.66) | (2.74) |
Dividend Safety Score |
— | — | — | — | — | — | — | — | — | 74 |
P/B ratio |
3.78 | 1.66 | 1.00 | 1.35 | 0.00 | 0.00 | 0.00 | 8.86 | 3.86 | 2.01 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 44.60 |
EV/Sales |
1.12 | 0.74 | 0.55 | 0.38 | 0.64 | 0.62 | 0.82 | 0.70 | 0.73 | 0.46 |
EV/EBITDA |
7.37 | 4.80 | 3.89 | 4.47 | 0.00 | 4.13 | 4.83 | 3.89 | 4.58 | 3.85 |
EV/Operating CF |
10.69 | 6.72 | 5.74 | 8.10 | (7.88) | 4.85 | 6.78 | 6.69 | 6.84 | 6.57 |
EV/FCF |
23.85 | 13.51 | 9.06 | 18.33 | (7.10) | 5.23 | 8.50 | 9.13 | 9.41 | 11.91 |
Quick Ratio |
0.22 | 0.29 | 0.68 | 0.24 | 0.08 | 0.30 | 0.74 | 0.43 | 0.32 | 0.35 |
Current Ratio |
1.20 | 1.26 | 1.70 | 1.00 | 0.75 | 0.89 | 1.26 | 0.89 | 0.96 | 1.08 |
Net Debt/EBITDA |
2.60 | 2.02 | 1.75 | 3.59 | (2.49) | 1.98 | 1.16 | 0.86 | 0.35 | 0.45 |
Debt/Assets |
47.02% | 40.44% | 38.32% | 36.91% | 48.81% | 46.43% | 44.74% | 36.42% | 16.62% | 16.28% |
Debt/Equity |
2.18 | 1.35 | 1.12 | 6.07 | (2.50) | (4.70) | (952.79) | 4.19 | 0.66 | 0.60 |
Asset Turnover |
1.11 | 1.20 | 1.15 | 1.10 | 0.75 | 1.23 | 1.35 | 1.36 | 1.44 | 1.37 |
Operating CF/Net income |
2.79 | 1.38 | 2.21 | (0.25) | 0.25 | (2.66) | 1.76 | 1.75 | 1.65 | 1.51 |
Capex/Depreciation |
(0.97) | (1.02) | (0.64) | (0.11) | (0.06) | (0.19) | (0.59) | (0.74) | (0.83) | (0.89) |
Interest Coverage |
3.18 | 3.59 | 3.21 | (5.72) | (9.00) | 3.08 | 3.70 | 3.21 | 4.82 | 4.85 |
| 16.64% | 36.64% | 15.53% | (101.89%) | 477.96% | 39.76% | (187.97%) | 195.69% | 55.23% | 24.54% | |
| 4.19% | 9.50% | 4.99% | (20.39%) | (24.65%) | (5.93%) | 9.19% | 8.09% | 9.34% | 6.43% | |
ROIC |
9.86% | 10.95% | 9.87% | (27.89%) | (72.57%) | 28.41% | 40.54% | 41.06% | 33.85% | 20.57% |
Return on Tangible Assets |
20.16% | 38.09% | 16.05% | (118.87%) | (396.64%) | (67.28%) | 48.81% | 97.07% | 78.58% | 41.42% |
Average Days of Receivables |
3.30 | 2.47 | 2.07 | 3.91 | 6.67 | 3.62 | 4.15 | 3.03 | 3.00 | 2.64 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
57.67% | 56.56% | 56.50% | 58.83% | 80.48% | 57.37% | 55.80% | 56.66% | 57.85% | 60.09% |
Intangible Assets out of Total Assets |
0.63 | 0.58 | 0.53 | 0.30 | 0.30 | 0.31 | 0.28 | 0.29 | 0.29 | 0.26 |
Share Based Compensation of Revenue |
0.10% | 0.11% | 0.57% | 0.67% | 0.51% | 0.45% | 0.57% | 0.62% | 1.07% | 0.90% |
Graham Net Nets |
(0.73) | (0.96) | (1.11) | (9.08) | (13.39) | (1.97) | (0.80) | (0.77) | (0.46) | (0.77) |
Graham Number |
29.57 | 56.35 | 44.99 | 0.00 | 60.70 | 15.04 | 0.00 | 12.31 | 20.65 | 18.15 |
Earnings Yield |
5.21% | 18.61% | 14.41% | (247.06%) | (394.90%) | (18.35%) | 11.03% | 10.98% | 9.81% | 11.37% |
Free Cash Flow Yield |
6.48% | 12.77% | 20.03% | 27.72% | (107.54%) | 36.65% | 15.51% | 14.07% | 11.57% | 9.50% |
Revenue per Share |
73.04 | 83.26 | 82.57 | 79.01 | 46.59 | 47.08 | 44.39 | 42.99 | 40.84 | 39.28 |
Operating CF per Share |
7.68 | 9.11 | 7.89 | 3.73 | (3.80) | 6.03 | 5.34 | 4.48 | 4.35 | 2.77 |
Capex per Share |
(4.24) | (4.58) | (2.89) | (2.08) | (0.42) | (0.44) | (1.08) | (1.20) | (1.19) | (1.25) |
Free Cash Flow per Share |
3.44 | 4.53 | 5.00 | 1.65 | (4.22) | 5.59 | 4.26 | 3.28 | 3.16 | 1.53 |
Cash per Share |
1.54 | 3.10 | 7.74 | 2.46 | 0.48 | 2.89 | 6.25 | 4.40 | 2.37 | 2.70 |
Shareholders Equity per Share |
14.04 | 21.38 | 24.99 | 4.41 | (10.58) | (3.59) | (0.02) | 2.63 | 7.07 | 8.00 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
14.04 | 21.38 | 24.99 | 4.41 | (10.58) | (3.59) | (0.02) | 2.63 | 7.07 | 8.00 |
Free Cash Flow |
30.12 | 37.98 | 42.79 | 14.43 | (38.62) | 69.53 | 59.36 | 46.38 | 47.28 | 23.23 |
Working Capital |
17.08 | 26.95 | 72.18 | 0.51 | (38.76) | (15.50) | 32.91 | (16.82) | (5.08) | 10.54 |
Capital Expenditures |
(37.08) | (38.37) | (24.71) | (18.22) | (3.80) | (5.47) | (15.07) | (16.93) | (17.75) | (18.91) |
Net Current Asset Value |
(341.00) | (285.77) | (237.90) | (472.47) | (480.81) | (373.25) | (306.73) | (252.83) | (189.90) | (187.53) |
EV/EBIT |
12.10 | 7.42 | 6.33 | 0.00 | 0.00 | 6.19 | 6.41 | 4.92 | 5.88 | 5.47 |
Capex to Sales |
0.06 | 0.06 | 0.04 | 0.03 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 |
Price to Operating Income |
7.82 | 4.30 | 3.49 | 0.00 | 0.00 | 3.23 | 4.86 | 3.83 | 5.40 | 4.83 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.37 | 0.32 | 0.32 | 1.59 | 0.93 | 0.51 | 0.48 | 0.42 | 0.39 | 0.37 |
Cash ROIC |
7.46% | 8.50% | 8.23% | 4.91% | (25.72%) | 34.57% | 20.09% | 18.16% | 22.45% | 9.85% |
Accounts Receivable Turnover |
143.01 | 132.90 | 161.62 | 121.13 | 56.15 | 86.03 | 96.27 | 100.66 | 121.45 | 127.75 |
Accounts Payable Turnover |
5.31 | 5.07 | 4.51 | 5.36 | 3.65 | 3.59 | 4.33 | 4.41 | 3.89 | 3.41 |
Inventory Turnover |
3.22 | 3.18 | 3.11 | 3.50 | 2.77 | 3.35 | 3.62 | 3.41 | 3.16 | 2.84 |
Average Days of Payables |
66.46 | 84.15 | 81.63 | 59.80 | 113.39 | 95.52 | 74.25 | 84.65 | 104.82 | 112.64 |
Days of Inventory on Hand |
115.22 | 125.67 | 114.77 | 100.85 | 116.96 | 107.19 | 95.56 | 109.67 | 123.61 | 136.90 |
Average Receivables |
4.47 | 5.25 | 4.37 | 5.71 | 7.60 | 6.80 | 6.43 | 6.04 | 5.03 | 4.67 |
Average Payables |
39.74 | 46.20 | 54.49 | 49.03 | 49.66 | 53.09 | 44.62 | 40.21 | 46.55 | 54.82 |
Average Inventory |
65.52 | 73.62 | 78.97 | 74.97 | 65.32 | 57.03 | 53.30 | 51.92 | 57.28 | 65.68 |
Average Assets |
575.17 | 582.93 | 612.27 | 630.49 | 565.59 | 474.52 | 459.13 | 447.30 | 422.94 | 433.96 |
Average Common Equity |
144.72 | 151.09 | 196.56 | 126.18 | (29.17) | (70.78) | (22.44) | 18.50 | 71.49 | 113.63 |
Columns are period end dates