J.Jill, Inc.

JILL Consumer Cyclical Apparel Retail

J.Jill, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $596.5 million, down 2.34% from fiscal 2025. In the quarter to July 2026, revenue was flat, EPS grew 62.3%, free cash flow grew 165.1% and total debt rose 3.57%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

24.53 0.15 −0.61%
Market cap
$366.8M
P/E
13.5×
Fwd P/E
6.4×
Dividend yield
1.43%
F-score
4/9
Altman Z
1.82
Beneish M
−2.74
Dividend safety
74/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Jan '17 Jan '18 Jan '19 Jan '20 Jan '21 Jan '22 Jan '23 Jan '24 Jan '25 Jan '26
Cash and Short Term Investments
13.47 25.98 66.20 21.53 4.41 35.96 87.05 62.17 35.43 41.02
Receivables
5.77 4.73 4.01 7.41 7.79 5.81 7.04 5.04 5.02 4.32
Inventory
66.64 80.59 77.35 72.60 58.03 56.02 50.59 53.26 61.30 70.07
Total current assets
104.44 132.47 175.29 122.95 113.27 123.25 159.90 138.13 122.03 141.19
Property, Plant, Equpment (Net)
102.32 118.42 118.04 107.65 73.91 57.33 53.50 54.12 55.33 56.79
Goodwill and Intangible Assets (Total)
360.51 345.99 333.20 190.41 148.67 140.41 132.89 125.94 120.71 116.02
Long-term assets (Other)
1.03 0.68 0.45 1.65 0.20 0.12 1.02 1.79 7.33 7.27
Total non-current assets
463.86 465.09 451.69 511.04 383.91 328.60 306.52 290.05 295.67 309.03
Total Assets
568.31 597.56 626.99 633.99 497.18 451.85 466.42 428.18 417.70 450.22
Accounts Payable
38.44 53.96 55.01 43.05 56.26 49.92 39.31 41.11 51.98 57.65
Accrued Expenses
46.12 48.76 45.31 42.71 43.85 48.85 49.73 42.28 40.48 30.86
Current Part of Debt
2.80 2.80 2.80 2.80 13.95 7.69 3.42 35.35 — 1.88
Total current liabilities
87.36 105.52 103.12 122.44 152.03 138.75 126.99 154.95 127.11 130.65
Long Term Debt (Total)
264.44 238.88 237.46 231.20 228.71 202.12 205.24 120.60 69.42 71.44
Long Term Tax Liability (Deferred)
73.51 46.26 41.84 31.03 13.84 10.70 10.06 10.97 9.39 14.40
Non-current Liabilities (Other)
20.13 27.58 30.77 1.95 20.48 1.73 1.25 1.38 1.26 1.00
Total non-current liabilities
358.08 312.72 310.08 472.98 442.05 357.76 339.65 236.01 184.82 198.07
Total liabilities
445.44 418.24 413.19 595.42 594.08 496.50 466.64 390.96 311.93 328.72
Additional Paid In Capital
— 117.39 121.64 125.43 129.36 209.75 212.01 213.24 242.78 240.98
Common Stock (Net)
— 0.44 0.44 0.09 0.10 0.10 0.10 0.11 0.15 0.16
Retained Earnings
6.12 61.49 91.72 (86.95) (226.36) (254.50) (212.33) (176.12) (136.64) (108.75)
Treasury Stock
— — — — — — — — 0.52 10.89
Shareholders Equity (Other)
116.74 — — — — — — — — —
Common Equity (Total)
122.86 179.32 213.80 38.57 (96.90) (44.65) (0.22) 37.22 105.77 121.50
Shareholders Equity (Total)
122.86 179.32 213.80 38.57 (96.90) (44.65) (0.22) 37.22 105.77 121.50
Shareholders Equity and Liabilities (Total)
568.31 597.56 626.99 633.99 497.18 451.85 466.42 428.18 417.70 450.22
Shares (Common)
0.20 8.75 8.73 8.86 9.63 10.00 10.17 10.61 15.32 14.87
Shareholders Equity (Tangible)
(237.64) (166.67) (119.41) (151.85) (245.57) (185.06) (133.10) (88.72) (14.94) 5.48
Net Debt
253.77 215.70 174.06 212.47 238.25 173.85 121.61 93.78 33.99 32.30
Total Debt
267.24 241.68 240.26 234.00 242.66 209.81 208.66 155.95 69.42 73.31

Fold the line items

In millions of $ except per-share values · columns are period end dates