JAKKS Pacific, Inc. JAKK

25.26 0.72 2.93% as of 25 Sep
Market cap
$280.9M
P/E
17.4×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
18.97 8.88 9.59 1.80 0.00 0.00 0.00 0.00 0.00 32.19
P/S ratio
0.33 0.44 0.50 0.21 0.12 0.04 0.04 0.06 0.09 0.12
P/FCF ratio
0.00 17.82 7.52 2.52 0.00 0.73 15.33 0.00 0.00 0.00
P/Operating CF
5.68 5.61 (16.57) 15.11 3.62 0.66 (6.25) (10.45) 3.03 2.28
P/B ratio
0.76 1.26 1.85 1.12 1.32 1.40 6.65 0.66 0.56 0.63
Price to Tangible BV
0.88 1.48 2.27 1.47 3.54 0.00 0.00 0.00 1.46 1.51
EV/Sales
0.28 0.37 0.43 0.18 0.20 0.18 0.25 0.27 0.26 0.34
EV/EBITDA
6.55 5.18 4.42 1.99 2.44 3.27 61.78 0.00 0.00 5.66
EV/Operating CF
18.90 6.65 4.60 1.69 (21.49) 2.10 6.73 (247.51) 14.11 14.41
EV/FCF
(13.66) 15.21 6.52 2.24 (5.11) 3.71 84.07 (6.73) (11.43) (27.65)
Quick Ratio
1.30 1.35 1.32 1.06 1.11 1.41 1.20 1.25 1.53 2.23
Current Ratio
1.82 1.80 1.71 1.55 1.66 1.81 1.70 1.74 2.08 3.03
Net Debt/EBITDA
(2.21) (1.40) (1.05) (0.25) 0.97 2.62 50.52 (8.19) (2.88) 2.98
Debt/Assets
0.00% 0.00% 0.00% 16.57% 26.75% 50.49% 51.01% 48.71% 43.09% 45.88%
Debt/Equity
0.00 0.00 0.00 0.44 1.57 11.33 41.37 3.23 1.69 1.58
Asset Turnover
1.29 1.64 1.77 2.09 1.81 1.49 1.69 1.59 1.47 1.47
Operating CF/Net income
0.86 1.10 1.80 0.96 0.80 (2.81) (0.39) 0.01 (0.14) 13.45
Capex/Depreciation
(0.93) (1.08) (0.89) (0.86) (0.63) (0.54) (0.47) (0.62) (0.47) (0.59)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
4.03% 16.36% 21.91% 87.97% (20.73%) (183.16%) (201.30%) (57.97%) (72.34%) 0.86%
ROA
2.23% 8.35% 9.18% 23.61% (2.14%) (4.47%) (15.83%) (11.88%) (19.91%) 0.26%
ROIC
4.56% 14.53% 29.90% 28.68% 21.80% 9.14% (8.93%) (12.53%) (21.20%) 4.08%
Return on Tangible Assets
7.05% 26.13% 30.57% 80.17% (5.75%) (12.32%) (45.66%) (33.38%) (48.83%) 0.48%
Average Days of Receivables
88.48 69.52 63.50 47.11 86.62 72.35 71.91 78.60 84.81 90.30
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
29.85% 25.03% 23.03% 18.60% 22.83% 25.59% 25.84% 32.61% 33.47% 29.14%
Intangible Assets out of Total Assets
0.08 0.08 0.09 0.09 0.10 0.11 0.11 0.15 0.16 0.17
Share Based Compensation of Revenue
1.91% 1.38% 1.13% 0.64% 0.34% 0.45% 0.48% 0.43% 0.51% 0.23%
Graham Net Nets
0.40 0.21 0.15 0.13 (0.11) (3.53) (3.75) (1.21) 0.13 0.29
Graham Number
21.11 39.92 39.81 56.79 0.00 0.00 0.00 0.00 0.00 54.24
Earnings Yield
5.27% 11.26% 10.43% 55.57% (32.58%) (119.68%) (223.30%) (124.49%) (155.20%) 3.11%
Free Cash Flow Yield
(6.22%) 5.61% 13.30% 39.71% (32.48%) 136.48% 6.52% (67.56%) (26.36%) (10.23%)
Revenue per Share
51.00 64.10 71.43 82.50 82.84 141.96 230.43 245.81 287.29 427.16
Operating CF per Share
0.76 3.61 6.67 8.92 (0.78) 11.99 8.40 (0.27) 5.34 10.11
Capex per Share
(0.85) (1.04) (0.89) (1.08) (1.09) (2.25) (3.62) (5.04) (6.93) (9.11)
Free Cash Flow per Share
(0.10) 2.57 5.78 7.85 (1.88) 9.74 4.78 (5.31) (1.59) 1.00
Cash per Share
4.83 6.51 7.28 8.86 6.05 25.51 25.51 25.20 30.45 52.03
Shareholders Equity per Share
22.26 22.34 19.69 15.67 8.13 4.04 1.73 22.36 44.29 81.73
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
22.26 22.34 19.69 15.67 8.13 4.04 1.73 22.36 44.29 81.73
Free Cash Flow
(1.07) 27.70 57.54 75.71 (14.07) 35.38 12.42 (12.27) (3.39) 1.66
Working Capital
120.98 119.27 106.14 97.39 114.49 112.56 107.46 106.04 146.91 236.57
Capital Expenditures
(9.56) (11.24) (8.87) (10.39) (8.19) (8.19) (9.40) (11.64) (14.78) (15.06)
Net Current Asset Value
75.99 64.65 52.53 21.06 (8.52) (63.86) (100.33) (41.05) 6.83 24.28
EV/EBIT
11.29 6.53 5.17 2.39 3.26 7.10 0.00 0.00 0.00 14.09
Capex to Sales
0.02 0.02 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02
Net Profit Margin
1.73% 5.10% 5.19% 11.30% (1.18%) (3.01%) (9.36%) (7.46%) (13.55%) 0.18%
Price to Operating Income
13.29 7.65 5.96 2.69 1.97 1.40 0.00 0.00 0.00 4.98
Other line items
Depreciation/Fixed assets
0.54 0.66 0.68 0.82 0.99 1.12 1.32 0.90 1.35 1.12
Cash ROIC
(3.47%) 7.49% 19.28% 23.45% (9.43%) 10.98% 2.55% (7.78%) (3.71%) (1.41%)
Accounts Receivable Turnover
4.23 5.41 6.28 6.37 4.98 4.69 4.98 4.29 3.87 3.90
Accounts Payable Turnover
7.86 11.28 12.87 13.94 10.87 8.00 7.40 7.67 9.00 11.15
Inventory Turnover
6.85 9.07 7.33 7.11 7.15 7.88 8.12 7.34 6.83 7.11
Average Days of Payables
52.59 32.50 31.53 21.02 41.85 30.26 50.85 50.99 39.83 39.05
Days of Inventory on Hand
56.61 40.30 39.36 50.31 69.94 38.53 45.08 47.72 46.63 56.94
Average Receivables
134.99 127.71 113.28 125.08 124.82 110.10 120.11 132.37 158.63 181.10
Average Payables
49.06 42.37 37.93 41.96 40.29 45.77 59.39 53.75 50.83 43.36
Average Inventory
56.29 52.71 66.63 82.29 61.30 46.45 54.07 56.16 66.93 67.99
Average Assets
443.53 421.91 402.15 381.19 343.21 347.30 354.03 356.60 417.33 481.96
Average Common Equity
244.97 215.48 168.41 102.30 35.42 8.48 27.84 73.08 114.86 144.30

Fold the line items

Columns are period end dates