JAKKS Pacific, Inc. JAKK

25.26 0.72 2.93% as of 25 Sep
Market cap
$280.9M
P/E
17.4×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
32.19 0.00 0.00 0.00 0.00 0.00 1.80 9.59 8.88 18.97
P/S ratio
0.12 0.09 0.06 0.04 0.04 0.12 0.21 0.50 0.44 0.33
P/FCF ratio
0.00 0.00 0.00 15.33 0.73 0.00 2.52 7.52 17.82 0.00
P/Operating CF
2.28 3.03 (10.45) (6.25) 0.66 3.62 15.11 (16.57) 5.61 5.68
P/B ratio
0.63 0.56 0.66 6.65 1.40 1.32 1.12 1.85 1.26 0.76
Price to Tangible BV
1.51 1.46 0.00 0.00 0.00 3.54 1.47 2.27 1.48 0.88
EV/Sales
0.34 0.26 0.27 0.25 0.18 0.20 0.18 0.43 0.37 0.28
EV/EBITDA
5.66 0.00 0.00 61.78 3.27 2.44 1.99 4.42 5.18 6.55
EV/Operating CF
14.41 14.11 (247.51) 6.73 2.10 (21.49) 1.69 4.60 6.65 18.90
EV/FCF
(27.65) (11.43) (6.73) 84.07 3.71 (5.11) 2.24 6.52 15.21 (13.66)
Quick Ratio
2.23 1.53 1.25 1.20 1.41 1.11 1.06 1.32 1.35 1.30
Current Ratio
3.03 2.08 1.74 1.70 1.81 1.66 1.55 1.71 1.80 1.82
Net Debt/EBITDA
2.98 (2.88) (8.19) 50.52 2.62 0.97 (0.25) (1.05) (1.40) (2.21)
Debt/Assets
45.88% 43.09% 48.71% 51.01% 50.49% 26.75% 16.57% 0.00% 0.00% 0.00%
Debt/Equity
1.58 1.69 3.23 41.37 11.33 1.57 0.44 0.00 0.00 0.00
Asset Turnover
1.47 1.47 1.59 1.69 1.49 1.81 2.09 1.77 1.64 1.29
Operating CF/Net income
13.45 (0.14) 0.01 (0.39) (2.81) 0.80 0.96 1.80 1.10 0.86
Capex/Depreciation
(0.59) (0.47) (0.62) (0.47) (0.54) (0.63) (0.86) (0.89) (1.08) (0.93)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
0.86% (72.34%) (57.97%) (201.30%) (183.16%) (20.73%) 87.97% 21.91% 16.36% 4.03%
ROA
0.26% (19.91%) (11.88%) (15.83%) (4.47%) (2.14%) 23.61% 9.18% 8.35% 2.23%
ROIC
4.08% (21.20%) (12.53%) (8.93%) 9.14% 21.80% 28.68% 29.90% 14.53% 4.56%
Return on Tangible Assets
0.48% (48.83%) (33.38%) (45.66%) (12.32%) (5.75%) 80.17% 30.57% 26.13% 7.05%
Average Days of Receivables
90.30 84.81 78.60 71.91 72.35 86.62 47.11 63.50 69.52 88.48
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
29.14% 33.47% 32.61% 25.84% 25.59% 22.83% 18.60% 23.03% 25.03% 29.85%
Intangible Assets out of Total Assets
0.17 0.16 0.15 0.11 0.11 0.10 0.09 0.09 0.08 0.08
Share Based Compensation of Revenue
0.23% 0.51% 0.43% 0.48% 0.45% 0.34% 0.64% 1.13% 1.38% 1.91%
Graham Net Nets
0.29 0.13 (1.21) (3.75) (3.53) (0.11) 0.13 0.15 0.21 0.40
Graham Number
54.24 0.00 0.00 0.00 0.00 0.00 56.79 39.81 39.92 21.11
Earnings Yield
3.11% (155.20%) (124.49%) (223.30%) (119.68%) (32.58%) 55.57% 10.43% 11.26% 5.27%
Free Cash Flow Yield
(10.23%) (26.36%) (67.56%) 6.52% 136.48% (32.48%) 39.71% 13.30% 5.61% (6.22%)
Revenue per Share
427.16 287.29 245.81 230.43 141.96 82.84 82.50 71.43 64.10 51.00
Operating CF per Share
10.11 5.34 (0.27) 8.40 11.99 (0.78) 8.92 6.67 3.61 0.76
Capex per Share
(9.11) (6.93) (5.04) (3.62) (2.25) (1.09) (1.08) (0.89) (1.04) (0.85)
Free Cash Flow per Share
1.00 (1.59) (5.31) 4.78 9.74 (1.88) 7.85 5.78 2.57 (0.10)
Cash per Share
52.03 30.45 25.20 25.51 25.51 6.05 8.86 7.28 6.51 4.83
Shareholders Equity per Share
81.73 44.29 22.36 1.73 4.04 8.13 15.67 19.69 22.34 22.26
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
81.73 44.29 22.36 1.73 4.04 8.13 15.67 19.69 22.34 22.26
Free Cash Flow
1.66 (3.39) (12.27) 12.42 35.38 (14.07) 75.71 57.54 27.70 (1.07)
Working Capital
236.57 146.91 106.04 107.46 112.56 114.49 97.39 106.14 119.27 120.98
Capital Expenditures
(15.06) (14.78) (11.64) (9.40) (8.19) (8.19) (10.39) (8.87) (11.24) (9.56)
Net Current Asset Value
24.28 6.83 (41.05) (100.33) (63.86) (8.52) 21.06 52.53 64.65 75.99
EV/EBIT
14.09 0.00 0.00 0.00 7.10 3.26 2.39 5.17 6.53 11.29
Capex to Sales
0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.02 0.02
Net Profit Margin
0.18% (13.55%) (7.46%) (9.36%) (3.01%) (1.18%) 11.30% 5.19% 5.10% 1.73%
Price to Operating Income
4.98 0.00 0.00 0.00 1.40 1.97 2.69 5.96 7.65 13.29
Other line items
Depreciation/Fixed assets
1.12 1.35 0.90 1.32 1.12 0.99 0.82 0.68 0.66 0.54
Cash ROIC
(1.41%) (3.71%) (7.78%) 2.55% 10.98% (9.43%) 23.45% 19.28% 7.49% (3.47%)
Accounts Receivable Turnover
3.90 3.87 4.29 4.98 4.69 4.98 6.37 6.28 5.41 4.23
Accounts Payable Turnover
11.15 9.00 7.67 7.40 8.00 10.87 13.94 12.87 11.28 7.86
Inventory Turnover
7.11 6.83 7.34 8.12 7.88 7.15 7.11 7.33 9.07 6.85
Average Days of Payables
39.05 39.83 50.99 50.85 30.26 41.85 21.02 31.53 32.50 52.59
Days of Inventory on Hand
56.94 46.63 47.72 45.08 38.53 69.94 50.31 39.36 40.30 56.61
Average Receivables
181.10 158.63 132.37 120.11 110.10 124.82 125.08 113.28 127.71 134.99
Average Payables
43.36 50.83 53.75 59.39 45.77 40.29 41.96 37.93 42.37 49.06
Average Inventory
67.99 66.93 56.16 54.07 46.45 61.30 82.29 66.63 52.71 56.29
Average Assets
481.96 417.33 356.60 354.03 347.30 343.21 381.19 402.15 421.91 443.53
Average Common Equity
144.30 114.86 73.08 27.84 8.48 35.42 102.30 168.41 215.48 244.97

Fold the line items

Columns are period end dates