Integra Resources Corp.

ITRG Basic Materials Other Precious Metals & Mining

Integra Resources Corp.’s revenue for fiscal 2025 (year ended December 2025) was $243.9 million, up 703.7% from fiscal 2024. In the quarter to June 2026, revenue grew 15.9%, EPS was flat, free cash flow grew 154.3% and total debt fell 5.98%, each against the same quarter a year earlier.

2.43 0.02 +0.83%
Market cap
$488.9M
P/E
60.8×
Fwd P/E
—
Dividend yield
—
F-score
n/a
Altman Z
4.37
Beneish M
n/a
Dividend safety
n/a
Jun '26 Mar '26 Dec '25 Sep '25 Older periods
P/E ratio
56.75 68.25 0.00 34.38

+8 more quarters

P/S ratio
1.78 2.13 2.78 0.00
P/FCF ratio
30.05 50.94 19.47 10.00
P/Operating CF
20.16 38.30 145.71 14.02
P/B ratio
1.69 2.06 3.67 3.67
Price to Tangible BV
1.69 2.06 3.67 3.67
EV/Sales
1.58 1.95 2.74 0.00
EV/EBITDA
4.55 5.38 8.12 12.82
EV/Operating CF
5.33 6.90 9.25 6.12
EV/FCF
26.77 46.78 19.17 9.20
Quick Ratio
3.29 3.03 1.73 1.01
Current Ratio
5.31 4.96 3.52 1.58
Net Debt/EBITDA
(4.14) (3.69) (2.44) (1.55)
Debt/Assets
5.58% 6.29% 4.55% 14.64%
Debt/Equity
0.08 0.10 0.08 0.31
Asset Turnover
0.78 0.79 0.89 0.00
Operating CF/Net income
1.90 1.10 (0.82) (4.34)
Capex/Depreciation
(1.99) (4.55) (4.30) (3.49)
Interest Coverage
12.57 14.59 10.20 8.75
Research and Development Expense of Revenue
9.22% 7.92% 10.84% 6.47%
Selling, General and Administrative Expense of Revenue
3.73% 5.69% 4.25% 3.66%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.35% 0.60% 3.57% 0.00%
Graham Net Nets
0.10 0.08 0.01 (0.04)
Graham Number
1.10 1.09 0.00 1.25
Earnings Yield
1.76% 1.47% (0.35%) 2.91%
Free Cash Flow Yield
3.33% 1.96% 5.14% 10.00%
Revenue per Share
0.35 0.32 0.33 0.42
Operating CF per Share
0.11 0.07 0.03 0.21
Capex per Share
(0.07) (0.14) (0.09) (0.09)
Free Cash Flow per Share
0.04 (0.07) (0.06) 0.12
Cash per Share
0.55 0.55 0.38 0.48
Shareholders Equity per Share
1.34 1.33 1.09 0.80
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
1.34 1.33 1.09 0.80
Free Cash Flow
8.11 (12.85) (10.00) 20.29
Working Capital
146.49 139.71 92.91 46.55
Capital Expenditures
(14.68) (26.65) (14.66) (15.27)
Net Current Asset Value
48.24 41.02 3.84 (20.54)
EV/EBIT
5.93 6.65 9.91 8.72
Capex to Sales
0.21 0.43 0.27 0.22
Price to Operating Income
6.66 7.24 10.06 22.45
Other line items
Average Payables
20.93 17.55 22.00 14.61
Average Inventory
55.69 55.81 58.16 —
Average Assets
330.64 315.84 274.15 187.08
Average Common Equity
207.32 194.46 157.90 85.23

Fold the line items

Columns are period end dates