Integra Resources Corp.

ITRG Basic Materials Other Precious Metals & Mining

Integra Resources Corp.’s revenue for fiscal 2025 (year ended December 2025) was $243.9 million, up 703.7% from fiscal 2024. In the quarter to June 2026, revenue grew 15.9%, EPS was flat, free cash flow grew 154.3% and total debt fell 5.98%, each against the same quarter a year earlier.

2.43 0.02 +0.83%
Market cap
$488.9M
P/E
60.8×
Fwd P/E
—
Dividend yield
—
F-score
n/a
Altman Z
4.37
Beneish M
n/a
Dividend safety
n/a
Older periods Sep '25 Dec '25 Mar '26 Jun '26
P/E ratio

+8 more quarters

34.38 0.00 68.25 56.75
P/S ratio
0.00 2.78 2.13 1.78
P/FCF ratio
10.00 19.47 50.94 30.05
P/Operating CF
14.02 145.71 38.30 20.16
P/B ratio
3.67 3.67 2.06 1.69
Price to Tangible BV
3.67 3.67 2.06 1.69
EV/Sales
0.00 2.74 1.95 1.58
EV/EBITDA
12.82 8.12 5.38 4.55
EV/Operating CF
6.12 9.25 6.90 5.33
EV/FCF
9.20 19.17 46.78 26.77
Quick Ratio
1.01 1.73 3.03 3.29
Current Ratio
1.58 3.52 4.96 5.31
Net Debt/EBITDA
(1.55) (2.44) (3.69) (4.14)
Debt/Assets
14.64% 4.55% 6.29% 5.58%
Debt/Equity
0.31 0.08 0.10 0.08
Asset Turnover
0.00 0.89 0.79 0.78
Operating CF/Net income
(4.34) (0.82) 1.10 1.90
Capex/Depreciation
(3.49) (4.30) (4.55) (1.99)
Interest Coverage
8.75 10.20 14.59 12.57
Research and Development Expense of Revenue
6.47% 10.84% 7.92% 9.22%
Selling, General and Administrative Expense of Revenue
3.66% 4.25% 5.69% 3.73%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 3.57% 0.60% 1.35%
Graham Net Nets
(0.04) 0.01 0.08 0.10
Graham Number
1.25 0.00 1.09 1.10
Earnings Yield
2.91% (0.35%) 1.47% 1.76%
Free Cash Flow Yield
10.00% 5.14% 1.96% 3.33%
Revenue per Share
0.42 0.33 0.32 0.35
Operating CF per Share
0.21 0.03 0.07 0.11
Capex per Share
(0.09) (0.09) (0.14) (0.07)
Free Cash Flow per Share
0.12 (0.06) (0.07) 0.04
Cash per Share
0.48 0.38 0.55 0.55
Shareholders Equity per Share
0.80 1.09 1.33 1.34
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
0.80 1.09 1.33 1.34
Free Cash Flow
20.29 (10.00) (12.85) 8.11
Working Capital
46.55 92.91 139.71 146.49
Capital Expenditures
(15.27) (14.66) (26.65) (14.68)
Net Current Asset Value
(20.54) 3.84 41.02 48.24
EV/EBIT
8.72 9.91 6.65 5.93
Capex to Sales
0.22 0.27 0.43 0.21
Price to Operating Income
22.45 10.06 7.24 6.66
Other line items
Average Payables
14.61 22.00 17.55 20.93
Average Inventory
— 58.16 55.81 55.69
Average Assets
187.08 274.15 315.84 330.64
Average Common Equity
85.23 157.90 194.46 207.32

Fold the line items

Columns are period end dates