International Seaways Inc.

INSW Energy Oil & Gas Midstream

International Seaways Inc.’s revenue for fiscal 2025 (year ended December 2025) was $843.3 million, down 11.4% from fiscal 2024. In the quarter to June 2026, revenue grew 138.9%, EPS grew 376.8%, free cash flow grew 125.4% and total debt rose 18.0%, each against the same quarter a year earlier.

109.99 3.12 −2.76%
Market cap
$5.6B
P/E
7.0×
Fwd P/E
5.0×
Dividend yield
4.70%
F-score
5/9
Altman Z
3.36
Beneish M
−2.53
Dividend safety
54/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Cash and Short Term Investments
166.92 157.51 186.76 323.74 97.88 199.39 89.67 58.31 60.03 92.00
Receivables
191.72 199.29 261.47 302.36 112.75 47.84 87.78 99.87 62.60 72.22
Inventory
0.61 1.88 1.33 0.53 2.11 3.60 3.90 3.07 3.27 1.34
Other current assets
0.41 2.08 5.08 6.99 12.00 6.00 6.00 0.46 0.02 5.00
Total current assets
367.05 376.32 464.98 642.62 224.50 256.83 187.34 167.62 131.79 170.91
Property, Plant, Equpment (Net)
2,077.99 2,050.21 1,914.43 1,680.01 1,802.85 1,108.21 1,292.52 1,330.80 1,104.73 1,100.05
Long-Term Investments
— — — — 180.33 141.92 153.29 268.32 378.89 358.68
Long-term assets (Other)
107.13 98.43 51.14 174.24 60.18 21.65 63.51 65.09 18.54 2.32
Total non-current assets
2,301.60 2,260.07 2,056.84 1,972.72 2,122.28 1,329.71 1,566.16 1,680.98 1,532.69 1,491.61
Total Assets
2,668.64 2,636.40 2,521.82 2,615.33 2,346.78 1,586.54 1,753.50 1,848.60 1,664.48 1,662.52
Accounts Payable
69.92 66.26 57.90 51.07 44.96 34.43 27.55 23.01 22.81 38.24
Current Part of Debt
25.79 50.05 127.45 162.85 178.72 61.48 70.35 51.56 24.06 6.18
Current Part of Capital Lease
— — — 41.87 — — — — — —
Other current liabilities
— — — — 2.54 4.12 3.61 0.71 23.00 36.00
Total current liabilities
98.89 130.94 195.57 257.39 234.61 108.90 114.48 75.27 47.24 45.10
Long Term Debt (Total)
541.29 638.35 595.23 860.58 926.27 474.33 590.75 759.11 528.87 433.47
Non-current Liabilities (Other)
2.23 2.35 2.63 1.88 3.05 21.02 8.03 4.36 2.72 4.44
Total non-current liabilities
549.47 649.41 609.49 870.19 941.84 505.60 616.73 763.48 531.60 437.91
Total liabilities
648.37 780.35 805.06 1,127.58 1,176.45 614.50 731.21 838.75 578.83 483.01
Common Stock (Net)
1,507.33 1,504.77 1,490.99 1,502.24 1,591.45 1,280.50 1,313.18 1,309.27 1,306.61 1,306.24
Retained Earnings
523.79 359.14 226.83 (21.45) (409.34) (275.85) (270.31) (269.48) (180.54) (74.46)
Common Equity (Total)
2,020.28 1,856.05 1,716.76 1,487.75 1,170.33 972.04 1,022.29 1,009.86 1,085.65 1,179.51
Shareholders Equity (Total)
2,020.28 1,856.05 1,716.76 1,487.75 1,170.33 972.04 1,022.29 1,009.86 1,085.65 1,179.51
Shareholders Equity and Liabilities (Total)
2,668.64 2,636.40 2,521.82 2,615.33 2,346.78 1,586.54 1,753.50 1,848.60 1,664.48 1,662.52
Shares (Common)
49.40 49.19 48.93 49.12 49.61 28.02 29.27 29.19 29.09 29.19
Shareholders Equity (Tangible)
2,020.28 1,856.05 1,716.76 1,487.75 1,170.33 972.04 1,022.29 1,009.86 1,085.65 1,179.51
Net Debt
400.16 530.90 535.92 699.69 1,007.10 336.43 571.42 752.35 492.91 347.65
Total Debt
567.08 688.41 722.68 1,023.43 1,104.99 535.82 661.10 810.67 552.94 439.65

Fold the line items

In millions of $ except per-share values · columns are period end dates