Saturday 17 October 2026
Export INSE’s income statement to Excel — free account
Inspired Entertainment, Inc.
INSE Consumer Cyclical Gambling
Inspired Entertainment, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $304.1 million, up 2.36% from fiscal 2024. In the quarter to June 2026, revenue fell 24.3%, EPS grew 102.6%, free cash flow fell 193.3% and total debt fell 9.92%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
3.27
0.12
−3.54%
Follow INSE
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Sep '18 | Dec '17 | |
|---|---|---|---|---|---|---|---|---|---|---|
Piotroski F-Score |
4 | 5 | 4 | 8 | 5 | 5 | — | — | — | — |
P/E ratio |
0.00 | 3.84 | 47.19 | 15.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/S ratio |
0.89 | 0.87 | 0.85 | 1.27 | 1.54 | 0.79 | 0.96 | 0.71 | 1.00 | 1.67 |
Altman Z-Score |
0.06 | 0.00 | (0.16) | (0.19) | (1.14) | (1.28) | (1.22) | (1.66) | (1.74) | (1.38) |
P/FCF ratio |
42.50 | 89.01 | 34.14 | 0.00 | 0.00 | 6.48 | 46.18 | 0.00 | 0.00 | 0.00 |
Altman Z″-Score (non-manufacturers) |
(1.67) | (1.98) | (3.19) | (3.81) | (5.02) | (4.94) | (4.52) | (6.05) | (6.57) | (5.62) |
Beneish M-Score |
(3.47) | (1.50) | (2.99) | (2.33) | (3.06) | (3.81) | (3.81) | — | — | — |
P/Operating CF |
226.67 | 37.41 | 23.35 | (163.84) | (68.75) | 9.57 | 17.80 | (2.99) | 8.58 | (1,819.15) |
P/B ratio |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Price to Tangible BV |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EV/Sales |
2.00 | 1.88 | 1.70 | 2.17 | 2.84 | 2.07 | 2.55 | 1.66 | 1.89 | 2.62 |
EV/EBITDA |
7.17 | 7.02 | 6.52 | 6.74 | 11.96 | 10.25 | 13.06 | 54.75 | 4.41 | 6.19 |
EV/Operating CF |
11.68 | 17.62 | 10.04 | 20.88 | 243.15 | 8.60 | 12.76 | 260.21 | 7.81 | (64.70) |
EV/FCF |
94.86 | 192.56 | 68.68 | (6,180.41) | (33.16) | 17.05 | 122.43 | (40.60) | (31.05) | (6.45) |
Quick Ratio |
1.31 | 0.92 | 0.83 | 0.87 | 0.97 | 0.79 | 0.61 | 0.91 | 0.57 | 0.82 |
Current Ratio |
2.23 | 1.54 | 1.55 | 1.69 | 1.52 | 1.15 | 1.08 | 1.12 | 0.91 | 1.03 |
Net Debt/EBITDA |
3.73 | 3.78 | 3.28 | 2.81 | 5.48 | 6.35 | 8.13 | 2.54 | 3.15 | 3.12 |
Debt/Assets |
81.61% | 75.18% | 92.22% | 98.40% | 102.07% | 93.15% | 83.41% | 63.38% | 63.16% | 56.55% |
Debt/Equity |
(22.16) | (99.88) | (4.17) | (3.30) | (2.90) | (2.97) | (4.61) | (10.57) | (5.36) | (53.18) |
Asset Turnover |
0.69 | 0.76 | 1.02 | 0.95 | 0.65 | 0.61 | 0.57 | 0.68 | 0.66 | 0.56 |
Operating CF/Net income |
(3.06) | 0.49 | 7.93 | 1.40 | (0.06) | (0.84) | (0.75) | (1.66) | 2.57 | (0.37) |
Capex/Depreciation |
(0.84) | (0.59) | (1.03) | (0.66) | (0.38) | (0.41) | (0.64) | 0.00 | (1.03) | 0.00 |
Interest Coverage |
0.82 | 1.04 | 1.42 | 1.85 | (0.10) | (0.60) | (0.47) | 12.01 | (0.35) | (17.67) |
| 174.36% | (163.64%) | (8.54%) | (21.82%) | 38.59% | 70.56% | 114.54% | 111.43% | (99.15%) | 2,108.80% | |
| (3.87%) | 16.59% | 2.19% | 7.12% | (12.83%) | (17.44%) | (15.36%) | (9.91%) | 6.23% | (22.42%) | |
ROIC |
6.36% | 6.46% | 12.13% | 16.90% | (1.77%) | (7.35%) | (4.40%) | 0.00% | (5.41%) | 0.00% |
Return on Tangible Assets |
(11.51%) | 57.70% | 5.96% | 21.83% | (43.61%) | (71.36%) | (47.51%) | (39.67%) | 33.25% | (108.03%) |
Average Days of Receivables |
59.29 | 81.82 | 49.51 | 51.83 | 56.04 | 50.62 | 57.58 | 64.73 | 36.91 | 89.39 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
42.12% | 44.03% | 35.86% | 36.10% | 43.88% | 36.51% | 51.76% | 44.36% | 47.74% | 46.76% |
Intangible Assets out of Total Assets |
0.17 | 0.17 | 0.21 | 0.24 | 0.26 | 0.28 | 0.28 | 0.44 | 0.25 | 0.47 |
Share Based Compensation of Revenue |
2.20% | 2.56% | 3.47% | 3.80% | 6.32% | 2.42% | 5.87% | 0.00% | 5.02% | 0.00% |
Graham Net Nets |
(1.10) | (1.09) | (0.96) | (0.68) | (0.93) | (2.03) | (1.97) | (1.56) | (1.14) | (0.84) |
Graham Number |
2.73 | 0.00 | 0.00 | 0.00 | 12.78 | 14.95 | 10.12 | 4.48 | 3.63 | 5.64 |
Earnings Yield |
(6.34%) | 26.07% | 2.12% | 6.61% | (12.58%) | (35.19%) | (24.89%) | (21.04%) | (14.43%) | (29.38%) |
Free Cash Flow Yield |
2.35% | 1.12% | 2.93% | (0.03%) | (5.57%) | 15.44% | 2.17% | (5.73%) | (6.09%) | (24.37%) |
Revenue per Share |
10.46 | 10.42 | 11.50 | 10.14 | 8.43 | 8.36 | 7.01 | 6.81 | 6.81 | 6.70 |
Operating CF per Share |
1.79 | 1.11 | 1.95 | 1.06 | 0.10 | 2.02 | 1.40 | 1.65 | 1.65 | 1.00 |
Capex per Share |
(1.57) | (1.01) | (1.66) | (1.06) | (0.82) | (1.00) | (1.26) | 0.00 | (2.07) | 0.00 |
Free Cash Flow per Share |
0.22 | 0.10 | 0.29 | 0.00 | (0.72) | 1.02 | 0.15 | 1.65 | (0.42) | 1.00 |
Cash per Share |
1.49 | 1.03 | 1.42 | 0.89 | 1.96 | 1.99 | 1.33 | 1.08 | 1.08 | 1.09 |
Shareholders Equity per Share |
(0.56) | (0.12) | (2.70) | (3.05) | (4.45) | (4.29) | (2.71) | (0.60) | (1.18) | (0.13) |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
(0.56) | (0.12) | (2.70) | (3.05) | (4.45) | (4.29) | (2.71) | (0.60) | (1.18) | (0.13) |
Free Cash Flow |
6.40 | 2.90 | 8.00 | (0.10) | (17.60) | 24.10 | 3.20 | 34.22 | (8.70) | 18.25 |
Working Capital |
87.20 | 55.90 | 55.00 | 52.00 | 42.20 | 14.10 | 7.20 | 6.21 | (5.70) | 1.98 |
Capital Expenditures |
(45.60) | (28.80) | (46.70) | (29.70) | (20.00) | (23.70) | (27.50) | (42.93) | (42.90) | (35.38) |
Net Current Asset Value |
(298.10) | (281.80) | (263.20) | (245.90) | (293.30) | (316.80) | (291.40) | (161.83) | (173.80) | (158.15) |
EV/EBIT |
19.91 | 18.19 | 14.12 | 13.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capex to Sales |
0.15 | 0.10 | 0.14 | 0.10 | 0.10 | 0.12 | 0.18 | 0.00 | 0.30 | 0.00 |
Price to Operating Income |
8.92 | 8.41 | 7.02 | 7.75 | 0.00 | 0.00 | 0.00 | 0.00 | 4.98 | 10.28 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.90 | 0.87 | 0.75 | 1.00 | 1.05 | 0.89 | 0.54 | 0.92 | 0.91 | 0.78 |
Cash ROIC |
1.66% | 0.82% | 2.85% | (0.05%) | (6.92%) | 9.75% | 1.32% | 24.14% | (6.73%) | 12.89% |
Accounts Receivable Turnover |
5.24 | 5.38 | 7.67 | 7.90 | 6.96 | 7.67 | 6.23 | 7.18 | 6.38 | 4.86 |
Accounts Payable Turnover |
1.79 | 1.61 | 2.27 | 2.58 | 3.80 | 3.21 | 2.09 | 5.04 | 1.77 | 2.96 |
Inventory Turnover |
3.72 | 3.06 | 4.11 | 4.14 | 4.21 | 3.35 | 3.19 | 13.95 | 6.03 | 12.07 |
Average Days of Payables |
180.18 | 212.36 | 172.57 | 202.69 | 109.08 | 94.70 | 211.57 | 72.38 | 170.65 | 123.13 |
Days of Inventory on Hand |
78.06 | 110.73 | 91.68 | 116.54 | 81.29 | 105.48 | 179.16 | 26.19 | 61.62 | 30.23 |
Average Receivables |
58.00 | 55.20 | 42.10 | 36.00 | 29.55 | 25.85 | 24.64 | 19.69 | 22.16 | 25.24 |
Average Payables |
48.20 | 57.25 | 56.75 | 36.75 | 18.30 | 19.00 | 18.30 | 14.40 | 17.40 | 20.41 |
Average Inventory |
23.25 | 30.15 | 31.30 | 22.90 | 16.55 | 18.20 | 12.01 | 5.21 | 5.11 | 5.01 |
Average Assets |
439.15 | 390.70 | 315.10 | 297.95 | 316.40 | 325.75 | 267.66 | 207.91 | 213.46 | 219.02 |
Average Common Equity |
(9.75) | (39.60) | (80.75) | (97.15) | (105.20) | (80.50) | (35.88) | (18.48) | (13.41) | (2.33) |
Columns are period end dates · fundamentals updated 28 Sep 2026