Saturday 17 October 2026 Export INSE’s income statement to Excel — free account

Inspired Entertainment, Inc.

Inspired Entertainment, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $304.1 million, up 2.36% from fiscal 2024. In the quarter to June 2026, revenue fell 24.3%, EPS grew 102.6%, free cash flow fell 193.3% and total debt fell 9.92%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

3.27 0.12 −3.54%

Follow INSE

Alert me

Market cap: $89.4M
P/E: 0.0×
Fwd P/E: 17.5×
Dividend yield: —
F-score: 4/9
Altman Z: 0.06
Beneish M: −3.47
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Sep '18	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	—	—	5	5	8	4	5	4
P/E ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	15.12	47.19	3.84	0.00
P/S ratio Full definition →	1.67	1.00	0.71	0.96	0.79	1.54	1.27	0.85	0.87	0.89
Altman Z-Score Full definition →	(1.38)	(1.74)	(1.66)	(1.22)	(1.28)	(1.14)	(0.19)	(0.16)	0.00	0.06
P/FCF ratio Full definition →	0.00	0.00	0.00	46.18	6.48	0.00	0.00	34.14	89.01	42.50
Altman Z″-Score (non-manufacturers) Full definition →	(5.62)	(6.57)	(6.05)	(4.52)	(4.94)	(5.02)	(3.81)	(3.19)	(1.98)	(1.67)
Beneish M-Score Full definition →	—	—	—	(3.81)	(3.81)	(3.06)	(2.33)	(2.99)	(1.50)	(3.47)
P/Operating CF Full definition →	(1,819.15)	8.58	(2.99)	17.80	9.57	(68.75)	(163.84)	23.35	37.41	226.67
P/B ratio Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Tangible BV Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EV/Sales Full definition →	2.62	1.89	1.66	2.55	2.07	2.84	2.17	1.70	1.88	2.00
EV/EBITDA Full definition →	6.19	4.41	54.75	13.06	10.25	11.96	6.74	6.52	7.02	7.17
EV/Operating CF Full definition →	(64.70)	7.81	260.21	12.76	8.60	243.15	20.88	10.04	17.62	11.68
EV/FCF Full definition →	(6.45)	(31.05)	(40.60)	122.43	17.05	(33.16)	(6,180.41)	68.68	192.56	94.86
Quick Ratio Full definition →	0.82	0.57	0.91	0.61	0.79	0.97	0.87	0.83	0.92	1.31
Current Ratio Full definition →	1.03	0.91	1.12	1.08	1.15	1.52	1.69	1.55	1.54	2.23
Net Debt/EBITDA Full definition →	3.12	3.15	2.54	8.13	6.35	5.48	2.81	3.28	3.78	3.73
Debt/Assets Full definition →	56.55%	63.16%	63.38%	83.41%	93.15%	102.07%	98.40%	92.22%	75.18%	81.61%
Debt/Equity Full definition →	(53.18)	(5.36)	(10.57)	(4.61)	(2.97)	(2.90)	(3.30)	(4.17)	(99.88)	(22.16)
Asset Turnover Full definition →	0.56	0.66	0.68	0.57	0.61	0.65	0.95	1.02	0.76	0.69
Operating CF/Net income Full definition →	(0.37)	2.57	(1.66)	(0.75)	(0.84)	(0.06)	1.40	7.93	0.49	(3.06)
Capex/Depreciation Full definition →	0.00	(1.03)	0.00	(0.64)	(0.41)	(0.38)	(0.66)	(1.03)	(0.59)	(0.84)
Interest Coverage Full definition →	(17.67)	(0.35)	12.01	(0.47)	(0.60)	(0.10)	1.85	1.42	1.04	0.82
ROE Full definition →	2,108.80%	(99.15%)	111.43%	114.54%	70.56%	38.59%	(21.82%)	(8.54%)	(163.64%)	174.36%
ROA Full definition →	(22.42%)	6.23%	(9.91%)	(15.36%)	(17.44%)	(12.83%)	7.12%	2.19%	16.59%	(3.87%)
ROIC Full definition →	0.00%	(5.41%)	0.00%	(4.40%)	(7.35%)	(1.77%)	16.90%	12.13%	6.46%	6.36%
Return on Tangible Assets Full definition →	(108.03%)	33.25%	(39.67%)	(47.51%)	(71.36%)	(43.61%)	21.83%	5.96%	57.70%	(11.51%)
Average Days of Receivables Full definition →	89.39	36.91	64.73	57.58	50.62	56.04	51.83	49.51	81.82	59.29
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	46.76%	47.74%	44.36%	51.76%	36.51%	43.88%	36.10%	35.86%	44.03%	42.12%
Intangible Assets out of Total Assets Full definition →	0.47	0.25	0.44	0.28	0.28	0.26	0.24	0.21	0.17	0.17
Share Based Compensation of Revenue Full definition →	0.00%	5.02%	0.00%	5.87%	2.42%	6.32%	3.80%	3.47%	2.56%	2.20%
Graham Net Nets Full definition →	(0.84)	(1.14)	(1.56)	(1.97)	(2.03)	(0.93)	(0.68)	(0.96)	(1.09)	(1.10)
Graham Number Full definition →	5.64	3.63	4.48	10.12	14.95	12.78	0.00	0.00	0.00	2.73
Earnings Yield Full definition →	(29.38%)	(14.43%)	(21.04%)	(24.89%)	(35.19%)	(12.58%)	6.61%	2.12%	26.07%	(6.34%)
Free Cash Flow Yield Full definition →	(24.37%)	(6.09%)	(5.73%)	2.17%	15.44%	(5.57%)	(0.03%)	2.93%	1.12%	2.35%
Revenue per Share Full definition →	6.70	6.81	6.81	7.01	8.36	8.43	10.14	11.50	10.42	10.46
Operating CF per Share Full definition →	1.00	1.65	1.65	1.40	2.02	0.10	1.06	1.95	1.11	1.79
Capex per Share Full definition →	0.00	(2.07)	0.00	(1.26)	(1.00)	(0.82)	(1.06)	(1.66)	(1.01)	(1.57)
Free Cash Flow per Share Full definition →	1.00	(0.42)	1.65	0.15	1.02	(0.72)	0.00	0.29	0.10	0.22
Cash per Share Full definition →	1.09	1.08	1.08	1.33	1.99	1.96	0.89	1.42	1.03	1.49
Shareholders Equity per Share Full definition →	(0.13)	(1.18)	(0.60)	(2.71)	(4.29)	(4.45)	(3.05)	(2.70)	(0.12)	(0.56)
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	(0.13)	(1.18)	(0.60)	(2.71)	(4.29)	(4.45)	(3.05)	(2.70)	(0.12)	(0.56)
Free Cash Flow Full definition →	18.25	(8.70)	34.22	3.20	24.10	(17.60)	(0.10)	8.00	2.90	6.40
Working Capital Full definition →	1.98	(5.70)	6.21	7.20	14.10	42.20	52.00	55.00	55.90	87.20
Capital Expenditures Full definition →	(35.38)	(42.90)	(42.93)	(27.50)	(23.70)	(20.00)	(29.70)	(46.70)	(28.80)	(45.60)
Net Current Asset Value Full definition →	(158.15)	(173.80)	(161.83)	(291.40)	(316.80)	(293.30)	(245.90)	(263.20)	(281.80)	(298.10)
EV/EBIT Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	13.29	14.12	18.19	19.91
Capex to Sales Full definition →	0.00	0.30	0.00	0.18	0.12	0.10	0.10	0.14	0.10	0.15
Price to Operating Income Full definition →	10.28	4.98	0.00	0.00	0.00	0.00	7.75	7.02	8.41	8.92
Other line items
Depreciation/Fixed assets Full definition →	0.78	0.91	0.92	0.54	0.89	1.05	1.00	0.75	0.87	0.90
Cash ROIC Full definition →	12.89%	(6.73%)	24.14%	1.32%	9.75%	(6.92%)	(0.05%)	2.85%	0.82%	1.66%
Accounts Receivable Turnover Full definition →	4.86	6.38	7.18	6.23	7.67	6.96	7.90	7.67	5.38	5.24
Accounts Payable Turnover Full definition →	2.96	1.77	5.04	2.09	3.21	3.80	2.58	2.27	1.61	1.79
Inventory Turnover Full definition →	12.07	6.03	13.95	3.19	3.35	4.21	4.14	4.11	3.06	3.72
Average Days of Payables Full definition →	123.13	170.65	72.38	211.57	94.70	109.08	202.69	172.57	212.36	180.18
Days of Inventory on Hand Full definition →	30.23	61.62	26.19	179.16	105.48	81.29	116.54	91.68	110.73	78.06
Average Receivables Full definition →	25.24	22.16	19.69	24.64	25.85	29.55	36.00	42.10	55.20	58.00
Average Payables Full definition →	20.41	17.40	14.40	18.30	19.00	18.30	36.75	56.75	57.25	48.20
Average Inventory Full definition →	5.01	5.11	5.21	12.01	18.20	16.55	22.90	31.30	30.15	23.25
Average Assets Full definition →	219.02	213.46	207.91	267.66	325.75	316.40	297.95	315.10	390.70	439.15
Average Common Equity Full definition →	(2.33)	(13.41)	(18.48)	(35.88)	(80.50)	(105.20)	(97.15)	(80.75)	(39.60)	(9.75)

Fold the line items

Columns are period end dates · fundamentals updated 28 Sep 2026

Stockrow Weekly