Saturday 17 October 2026 Export INMD’s income statement to Excel — free account

InMode Ltd.

InMode Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $370.5 million, down 6.16% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 31.0% and free cash flow fell 12.6%, each against the same quarter a year earlier.

14.16 0.16 −1.12%

Follow INMD

Alert me

Market cap: $824.0M
P/E: 11.3×
Fwd P/E: 11.8×
Dividend yield: —
F-score: 4/9
Altman Z: 10.45
Beneish M: −2.25
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
Piotroski F-Score Full definition →	—	—	7	5	7	4	4	4	4
P/E ratio Full definition →	10.66	10.66	18.95	23.27	35.11	17.99	9.34	7.05	10.06
Altman Z-Score Full definition →	—	—	21.03	28.84	58.90	23.49	18.21	13.23	10.45
P/S ratio Full definition →	2.96	2.96	7.33	8.31	16.08	6.40	3.77	3.35	2.56
P/FCF ratio Full definition →	9.81	9.81	18.63	21.74	33.05	16.16	10.54	10.03	11.26
Altman Z″-Score (non-manufacturers) Full definition →	7.38	8.47	13.56	15.82	17.32	16.63	20.97	19.00	18.86
Beneish M-Score Full definition →	—	(2.87)	(2.25)	(2.22)	(1.58)	(2.28)	(1.93)	(0.67)	(2.25)
P/Operating CF Full definition →	19.79	19.79	41.79	41.17	108.68	50.89	30.29	40.82	41.87
P/B ratio Full definition →	6.62	6.62	6.37	6.70	13.82	5.24	2.36	1.88	1.39
Price to Tangible BV Full definition →	6.62	6.62	6.37	6.70	13.82	5.24	2.36	1.88	1.39
EV/Sales Full definition →	2.29	2.29	6.09	7.04	14.91	5.20	2.27	1.84	1.06
EV/EBITDA Full definition →	7.96	7.96	15.90	19.81	31.74	11.89	5.68	6.43	4.58
EV/Operating CF Full definition →	7.47	7.47	15.31	18.32	30.49	13.00	6.30	5.49	4.62
EV/FCF Full definition →	7.59	7.59	15.48	18.43	30.66	13.12	6.33	5.51	4.68
Quick Ratio Full definition →	2.39	2.41	6.27	7.84	8.66	7.19	12.48	9.38	8.83
Current Ratio Full definition →	2.76	2.64	6.56	8.27	9.07	7.67	13.18	10.23	9.88
Net Debt/EBITDA Full definition →	(2.74)	(2.59)	(3.23)	(3.56)	(2.48)	(2.76)	(3.78)	(5.27)	(6.45)
Debt/Assets Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Debt/Equity Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Asset Turnover Full definition →	0.89	1.66	1.04	0.80	0.92	0.81	0.65	0.48	0.48
Operating CF/Net income Full definition →	1.66	1.65	1.02	1.06	1.06	1.12	0.89	0.73	0.91
Capex/Depreciation Full definition →	(0.93)	(2.07)	(2.29)	(1.11)	(1.82)	(2.32)	(1.13)	(0.92)	(1.40)
ROE Full definition →	28.12%	69.77%	54.48%	34.47%	49.15%	33.29%	29.50%	24.31%	13.53%
ROA Full definition →	14.64%	37.13%	40.84%	29.19%	42.61%	28.77%	26.25%	21.99%	12.09%
ROIC Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	1,709.17%	267.20%	65.52%	41.74%
Return on Tangible Assets Full definition →	36.68%	45.77%	33.66%	29.36%	39.31%	29.39%	25.26%	28.02%	14.88%
Average Days of Receivables Full definition →	48.30	34.63	24.37	24.92	33.86	33.82	43.49	54.02	68.21
Research and Development Expense of Revenue Full definition →	4.82%	4.17%	3.64%	4.59%	2.67%	2.74%	2.73%	3.33%	3.59%
Selling, General and Administrative Expense of Revenue Full definition →	61.50%	49.36%	45.28%	45.10%	35.73%	37.53%	41.11%	48.48%	51.89%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	4.56%	1.94%	1.00%	6.23%	3.35%	5.38%	4.80%	4.20%	3.00%
Graham Net Nets Full definition →	0.18	0.18	0.15	0.15	0.07	0.19	0.41	0.48	0.65
Graham Number Full definition →	0.00	2.82	8.46	9.02	15.20	17.22	22.47	21.75	18.63
Earnings Yield Full definition →	9.38%	9.38%	5.28%	4.30%	2.85%	5.56%	10.71%	14.19%	9.94%
Free Cash Flow Yield Full definition →	10.19%	10.19%	5.37%	4.60%	3.03%	6.19%	9.49%	9.97%	8.88%
Revenue per Share Full definition →	1.02	1.88	2.67	2.86	4.39	5.51	5.89	4.98	5.73
Operating CF per Share Full definition →	0.28	0.69	1.06	1.10	2.15	2.20	2.12	1.67	1.32
Capex per Share Full definition →	0.00	(0.01)	(0.01)	(0.01)	(0.01)	(0.02)	(0.01)	(0.01)	(0.01)
Free Cash Flow per Share Full definition →	0.27	0.69	1.05	1.09	2.14	2.18	2.11	1.66	1.30
Cash per Share Full definition →	0.48	1.15	3.31	3.61	5.11	6.64	8.88	7.52	8.59
Shareholders Equity per Share Full definition →	0.37	0.84	3.08	3.54	5.11	6.72	9.43	8.87	10.57
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	0.37	0.84	3.08	3.54	5.11	6.72	9.43	8.87	10.57
Free Cash Flow Full definition →	14.42	36.51	61.51	78.76	173.95	180.00	176.12	132.00	84.29
Working Capital Full definition →	23.69	48.34	180.71	254.56	418.26	547.35	781.19	644.60	627.88
Capital Expenditures Full definition →	(0.19)	(0.38)	(0.69)	(0.46)	(0.94)	(1.57)	(0.70)	(0.67)	(0.97)
Net Current Asset Value Full definition →	17.16	41.38	174.63	249.31	407.38	539.58	769.42	632.60	615.39
EV/EBIT Full definition →	8.01	8.01	15.98	19.93	31.84	11.93	5.70	6.47	4.62
Capex to Sales Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Price to Operating Income Full definition →	10.35	10.35	19.22	23.50	34.32	14.70	9.49	11.77	11.12
Other line items
Depreciation/Fixed assets Full definition →	0.59	0.34	0.32	0.42	0.37	0.30	0.26	0.31	0.27
Cash ROIC Full definition →	32.41%	34.45%	16.48%	15.26%	20.91%	16.33%	11.52%	10.15%	6.81%
Accounts Receivable Turnover Full definition →	6.45	12.08	15.68	16.82	15.14	12.07	9.77	6.75	5.80
Accounts Payable Turnover Full definition →	2.39	3.98	4.93	6.10	7.06	5.87	5.34	5.60	5.02
Inventory Turnover Full definition →	1.51	2.51	2.47	2.53	2.98	2.41	1.90	1.49	1.19
Average Days of Payables Full definition →	123.53	109.30	66.77	75.84	59.79	80.67	63.16	64.70	82.21
Days of Inventory on Hand Full definition →	203.00	168.79	169.68	177.28	143.20	198.17	203.94	279.54	339.87
Average Receivables Full definition →	8.29	8.29	9.97	12.26	23.62	37.63	50.36	58.53	63.83
Average Payables Full definition →	3.79	3.79	4.11	5.06	7.59	12.51	15.10	13.87	15.85
Average Inventory Full definition →	6.00	6.00	8.19	12.20	18.00	30.46	42.50	52.32	66.80
Average Assets Full definition →	60.25	60.25	149.72	257.07	387.15	561.48	753.85	824.48	776.05
Average Common Equity Full definition →	31.36	32.06	112.24	217.64	335.64	485.21	671.00	745.59	693.51

Fold the line items

Columns are period end dates

Stockrow Weekly