InMode Ltd.

INMD Healthcare Medical Devices

InMode Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $370.5 million, down 6.16% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 31.0% and free cash flow fell 12.6%, each against the same quarter a year earlier.

14.16 0.16 −1.12%
Market cap
$824.0M
P/E
11.3×
Fwd P/E
11.8×
Dividend yield
—
F-score
4/9
Altman Z
10.45
Beneish M
−2.25
Dividend safety
n/a

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17
Cash and Short Term Investments
555.33 596.47 741.61 547.38 415.91 260.53 193.36 61.30 25.04
Receivables
69.24 58.43 58.63 42.09 33.17 14.07 10.44 9.50 7.07
Inventory
74.05 59.55 45.10 39.90 21.03 14.98 9.41 6.96 5.04
Total current assets
698.62 714.45 845.33 629.37 470.11 289.59 213.21 77.76 37.15
Property, Plant, Equpment (Net)
2.60 2.32 2.38 2.30 1.40 0.98 0.94 0.54 0.35
Long-Term Investments
0.70 0.70 0.70 0.60 0.60 0.60 0.60 — —
Long-term receivables
3.01 3.18 3.67 3.97 0.77 3.37 0.37 0.54 1.14
Long Term Assets (Tax, Deferred)
53.23 56.29 1.51 3.09 1.33 0.06 1.90 1.31 0.81
Total non-current assets
67.81 71.22 17.96 15.04 8.43 6.17 5.18 3.29 2.29
Total Assets
766.43 785.67 863.29 644.41 478.54 295.76 218.39 81.06 39.44
Accounts Payable
17.91 13.78 13.97 16.24 8.78 6.41 3.70 4.51 3.06
Accrued Expenses
— — — — — — — 10.00 2.00
Other current liabilities
52.83 56.07 50.17 65.78 43.07 28.62 28.79 14.92 8.39
Total current liabilities
70.74 69.85 64.14 82.02 51.85 35.03 32.49 29.43 13.46
Long Term Tax Liability (Deferred)
— — — — — — 0.04 0.01 0.11
Minority Interests
— — — — — — — 2.19 3.07
Non-current Liabilities (Other)
7.48 6.69 5.17 4.26 7.58 4.90 5.31 4.75 3.36
Total non-current liabilities
12.49 12.00 11.78 7.77 10.89 5.26 6.09 6.95 6.53
Total liabilities
83.23 81.85 75.91 89.79 62.74 40.29 38.58 36.38 19.99
Additional Paid In Capital
209.62 197.03 177.82 148.80 122.70 101.59 81.86 10.18 8.02
Common Stock (Net)
0.25 0.25 0.25 0.24 0.24 0.22 0.09 0.04 0.07
Retained Earnings
968.53 874.70 693.43 495.51 333.99 169.02 93.99 32.97 10.82
Treasury Stock
495.27 367.83 82.44 82.44 39.80 17.22 — — —
Common Equity (Total)
683.20 703.81 787.37 554.62 415.80 255.48 179.80 44.68 19.45
Shareholders Equity (Total)
683.20 703.81 787.37 554.62 415.80 255.48 179.80 44.68 19.45
Shareholders Equity and Liabilities (Total)
766.43 785.67 863.29 644.41 478.54 295.76 218.39 81.06 39.44
Shares (Common)
63.36 69.56 83.98 82.55 82.98 75.57 65.60 53.36 52.70
Shareholders Equity (Tangible)
683.20 703.81 787.37 554.62 415.80 255.48 179.80 44.68 19.45
Net Debt
(555.33) (596.47) (741.60) (547.38) (415.91) (260.53) (193.36) (61.30) (25.04)
Total Debt
— — — 4.96 4.52 1.24 1.42 — —

Fold the line items

In millions of $ except per-share values · columns are period end dates