Ingredion Incorporated

INGR Consumer Defensive Packaged Foods

Ingredion Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $7.2 billion, down 2.84% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 40.8%, free cash flow grew 34.4% and total debt was flat, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

97.93 0.66 +0.68%
Market cap
$6.1B
P/E
10.5×
Fwd P/E
9.5×
Dividend yield
3.36%
F-score
8/9
Altman Z
3.84
Beneish M
−2.53
Dividend safety
89/100
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
18.83 19.41 14.65 15.04 15.19 55.22 13.13 11.26 13.92 9.72
Piotroski F-Score
6 7 5 5 5 6 5 8 7 8
P/S ratio
1.59 1.61 1.03 1.00 0.88 0.94 0.81 0.89 1.21 0.98
Altman Z-Score
4.11 4.43 3.79 3.63 2.99 3.12 3.27 3.64 4.17 3.85
Altman Z″-Score (non-manufacturers)
4.87 5.21 4.96 4.95 4.39 4.07 4.49 5.14 5.96 6.25
P/FCF ratio
18.50 21.77 18.31 17.57 10.66 58.95 0.00 9.74 7.90 13.85
Beneish M-Score
(2.53) (2.58) (2.70) (2.56) (2.78) (2.48) (2.10) (2.85) (3.13) (2.53)
P/Operating CF
39.59 41.13 52.26 32.73 19.80 48.76 89.55 17.66 20.67 17.48
Dividend Safety Score
— — — — — — — — — 89
P/B ratio
3.49 3.45 2.69 2.27 1.78 2.08 2.04 2.04 2.36 1.65
Price to Tangible BV
6.93 6.22 5.60 4.14 3.25 3.66 3.46 3.22 3.52 2.34
EV/Sales
1.84 1.82 1.31 1.26 1.14 1.19 1.09 1.11 1.32 1.09
EV/EBITDA
10.48 10.85 8.68 8.82 8.56 15.47 8.90 7.67 8.96 6.33
EV/Operating CF
13.63 14.74 11.73 11.47 8.21 20.91 57.18 8.53 6.85 8.30
EV/FCF
21.44 24.49 23.29 22.03 13.73 74.53 (61.64) 12.14 8.62 15.33
Quick Ratio
1.47 1.64 1.36 1.29 1.15 0.97 0.88 0.95 1.64 1.69
Current Ratio
2.30 2.52 2.26 2.23 1.82 1.78 1.76 1.92 2.62 2.66
Net Debt/EBITDA
1.44 1.21 1.86 1.79 1.91 3.23 2.30 1.51 0.75 0.61
Debt/Assets
33.83% 30.66% 36.66% 30.60% 31.88% 29.23% 32.84% 28.63% 24.60% 22.67%
Debt/Equity
0.75 0.64 0.87 0.67 0.74 0.66 0.79 0.62 0.48 0.42
Asset Turnover
1.05 1.05 1.07 1.06 0.93 1.00 1.09 1.07 0.99 0.94
Operating CF/Net income
1.59 1.48 1.59 1.65 2.38 3.35 0.31 1.64 2.22 1.29
Capex/Depreciation
(1.43) (1.46) (1.41) (1.48) (1.56) (1.28) (1.36) (1.43) (1.38) (1.95)
Interest Coverage
12.21 11.45 8.17 8.20 7.19 4.19 7.70 8.39 22.64 27.46
ROE
20.31% 18.83% 16.64% 16.04% 12.18% 3.84% 15.67% 19.15% 17.55% 17.96%
ROA
8.94% 8.75% 7.50% 7.02% 5.40% 1.69% 6.76% 8.46% 8.58% 9.50%
ROIC
12.48% 12.51% 10.53% 9.60% 8.10% 4.01% 8.81% 11.22% 11.88% 12.57%
Return on Tangible Assets
14.31% 14.12% 13.07% 11.80% 9.55% 3.24% 12.83% 16.09% 14.91% 15.46%
Average Days of Receivables
59.06 56.18 55.19 57.43 61.64 59.83 64.81 57.21 53.69 59.91
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Intangible Assets out of Total Assets
0.22 0.21 0.22 0.21 0.20 0.19 0.17 0.17 0.17 0.16
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(0.10) (0.07) (0.18) (0.18) (0.23) (0.18) (0.17) (0.10) (0.03) (0.01)
Graham Number
73.34 81.07 69.05 75.48 71.80 42.77 89.31 108.60 113.91 130.65
Earnings Yield
5.31% 5.15% 6.83% 6.65% 6.58% 1.81% 7.62% 8.88% 7.18% 10.28%
Free Cash Flow Yield
5.41% 4.59% 5.46% 5.69% 9.38% 1.70% (2.19%) 10.26% 12.66% 7.22%
Revenue per Share
78.89 86.72 88.70 92.81 89.09 102.74 120.03 123.64 113.44 112.45
Operating CF per Share
10.66 10.68 9.92 10.16 12.34 5.84 2.30 16.02 21.92 14.70
Capex per Share
(3.89) (4.25) (4.92) (4.87) (4.96) (4.20) (4.43) (4.76) (4.50) (6.74)
Free Cash Flow per Share
6.78 6.43 4.99 5.29 7.38 1.64 (2.13) 11.26 17.42 7.96
Cash per Share
7.14 8.39 4.71 4.01 9.90 4.95 3.61 6.20 15.39 16.09
Shareholders Equity per Share
35.89 40.51 33.96 40.97 44.23 46.47 47.78 53.82 58.37 66.90
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
35.89 40.51 33.96 40.97 44.23 46.47 47.78 53.82 58.37 66.90
Free Cash Flow
490.00 463.00 354.00 354.00 496.00 110.00 (141.00) 743.00 1,141.00 511.00
Working Capital
1,274.00 1,458.00 1,192.00 1,193.00 1,189.00 1,185.00 1,427.00 1,627.00 2,074.00 2,189.00
Capital Expenditures
(281.00) (306.00) (349.00) (326.00) (333.00) (282.00) (293.00) (314.00) (295.00) (433.00)
Net Current Asset Value
(935.00) (748.00) (1,182.00) (1,139.00) (1,239.00) (1,184.00) (1,089.00) (691.00) (266.00) (97.00)
EV/EBIT
13.03 13.56 11.73 11.74 11.70 26.45 11.41 9.42 11.14 7.71
Capex to Sales
0.05 0.05 0.06 0.05 0.06 0.04 0.04 0.04 0.04 0.06
Price to Operating Income
11.25 12.05 9.22 9.37 9.08 20.92 8.46 7.56 10.20 6.97
Other line items
Depreciation/Fixed assets
0.09 0.09 0.11 0.10 0.09 0.09 0.09 0.09 0.09 0.09
Cash ROIC
9.67% 8.60% 7.31% 7.29% 8.52% 2.00% (2.40%) 12.08% 17.13% 7.18%
Accounts Receivable Turnover
6.72 6.63 6.58 6.44 6.02 6.44 6.25 6.07 6.26 6.34
Accounts Payable Turnover
9.97 10.23 10.41 10.24 8.55 8.10 7.83 7.77 8.16 8.31
Inventory Turnover
5.72 5.92 5.98 5.81 5.30 5.33 4.66 4.21 4.28 4.47
Average Days of Payables
37.32 37.71 33.53 37.57 46.37 50.78 49.39 44.29 39.10 46.92
Days of Inventory on Hand
66.93 62.95 61.12 64.18 70.99 76.90 90.34 82.55 76.83 83.07
Average Receivables
849.00 942.00 956.00 964.00 994.00 1,070.50 1,270.50 1,345.00 1,186.00 1,139.00
Average Payables
431.50 466.50 472.50 478.00 551.50 686.50 823.50 825.50 691.00 648.50
Average Inventory
752.00 806.00 823.50 842.50 889.00 1,044.50 1,384.50 1,523.50 1,318.50 1,207.00
Average Assets
5,428.00 5,931.00 5,904.00 5,884.00 6,449.00 6,928.50 7,280.00 7,601.50 7,543.00 7,670.50
Average Common Equity
2,387.50 2,756.00 2,662.50 2,574.50 2,856.50 3,045.00 3,140.50 3,357.50 3,687.50 4,059.00

Fold the line items

Columns are period end dates