Ingredion Incorporated

INGR Consumer Defensive Packaged Foods

Ingredion Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $7.2 billion, down 2.84% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 40.8%, free cash flow grew 34.4% and total debt was flat, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

97.93 0.66 +0.68%
Market cap
$6.1B
P/E
10.5×
Fwd P/E
9.5×
Dividend yield
3.36%
F-score
8/9
Altman Z
3.84
Beneish M
−2.53
Dividend safety
89/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Net Income
736.00 654.00 651.00 502.00 125.00 354.00 424.00 454.00 532.00 496.00
Depreciation & Amortization
222.00 214.00 219.00 215.00 220.00 213.00 220.00 247.00 209.00 196.00
Non Cash Items (Other)
126.00 98.00 125.00 109.00 342.00 152.00 93.00 73.00 172.00 96.00
Accounts Receivable Change
(51.00) 148.00 77.00 (310.00) (162.00) (3.00) (61.00) (70.00) (44.00) (131.00)
Change in inventories
3.00 228.00 69.00 (468.00) (312.00) (14.00) (43.00) (50.00) (34.00) (19.00)
Change in payables and accrued liability
(27.00) 20.00 (79.00) 158.00 226.00 124.00 51.00 (3.00) (49.00) 127.00
Change in other assets and liabilities
2.00 21.00 10.00 (44.00) (32.00) 43.00 (1.00) 5.00 6.00 15.00
Other operating activities
(67.00) 53.00 (15.00) (10.00) (15.00) (40.00) (3.00) 47.00 (23.00) (9.00)
Operating Cash Flow
944.00 1,436.00 1,057.00 152.00 392.00 829.00 680.00 703.00 769.00 771.00
Capital expenditures
(433.00) (295.00) (314.00) (293.00) (282.00) (333.00) (326.00) (349.00) (306.00) (281.00)
Net Aquisitions
12.00 255.00 — (29.00) (40.00) (236.00) (42.00) — (17.00) (407.00)
Short Term Investments Change (Net)
— — — — — 4.00 3.00 1.00 (3.00) 1.00
Long-Term Investments Change (Net)
(20.00) (4.00) (9.00) — — (6.00) (10.00) (15.00) — (2.00)
Other investing activities
(3.00) (3.00) (6.00) 2.00 (13.00) (2.00) (6.00) 2.00 — —
Investing cash flow
(444.00) (47.00) (329.00) (320.00) (335.00) (571.00) (374.00) (361.00) (326.00) (689.00)
Repayment/Issuance of Debt (Net)
(44.00) (345.00) (292.00) 433.00 (140.00) 326.00 (256.00) 249.00 (96.00) 126.00
Equity Repurchase (Common, Net)
(236.00) (210.00) (83.00) (149.00) (49.00) 4.00 66.00 (656.00) (114.00) 21.00
Dividends Paid (Total)
(211.00) (210.00) (194.00) (181.00) (184.00) (178.00) (174.00) (182.00) (165.00) (141.00)
Other financial activities
— — — — — (9.00) 90.00 96.00 105.00 (6.00)
Financing cash flow
(491.00) (765.00) (569.00) 103.00 (373.00) 143.00 (364.00) (589.00) (375.00) —
Exchange Rate Adjustment
24.00 (28.00) 6.00 (27.00) (21.00) — (5.00) (21.00) 15.00 (4.00)
Change in Cash
33.00 596.00 165.00 (92.00) (337.00) 401.00 (63.00) (268.00) 83.00 78.00
Beginning Cash
997.00 401.00 236.00 328.00 665.00 264.00 327.00 595.00 512.00 434.00
Ending Cash
1,030.00 997.00 401.00 236.00 328.00 665.00 264.00 327.00 595.00 512.00
Dividends Paid (Common)
(211.00) (210.00) (194.00) (181.00) (184.00) (178.00) (174.00) (182.00) (165.00) (141.00)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(73.00) 417.00 77.00 (664.00) (280.00) 150.00 (54.00) (118.00) (121.00) (8.00)
Investments Change (Net)
(20.00) (4.00) (9.00) — — (2.00) (7.00) (14.00) (3.00) (1.00)
Issuance/Purchase of Shares
(236.00) (210.00) (83.00) (149.00) (49.00) 4.00 66.00 (656.00) (114.00) 21.00
Other line items
Revenue per Employee
0.64 0.66 0.70 0.68 0.57 0.50 0.56 0.57 0.57 0.52

Fold the line items

In millions of $ except per-share values · columns are period end dates