Inogen, Inc INGN

5.36 0.13 2.49% as of 25 Sep
Market cap
$138.8M
P/E
0.0×
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
0.00 0.00 0.00 0.00 0.00 0.00 71.18 50.89 117.99 64.56
P/S ratio
0.51 0.65 0.42 1.20 2.14 3.18 4.12 7.37 9.88 6.49
P/FCF ratio
0.00 467.47 0.00 0.00 42.44 30.34 40.09 54.71 45.52 45.10
P/Operating CF
(189.57) (71.87) (41.74) (29.33) 117.68 60.63 158.81 214.05 189.49 253.84
P/B ratio
0.93 1.25 0.64 1.53 2.07 2.81 4.33 8.51 10.86 7.22
Price to Tangible BV
1.19 1.62 0.82 1.72 2.76 3.97 6.37 8.67 11.21 7.23
EV/Sales
0.23 0.36 0.08 0.77 1.52 2.47 3.56 6.70 9.19 5.92
EV/EBITDA
0.00 0.00 0.00 0.00 17.68 116.06 38.33 48.80 57.43 32.99
EV/Operating CF
(7.19) 20.67 (7.95) (7.74) 23.10 20.56 31.75 40.02 37.87 38.72
EV/FCF
(4.54) 263.49 (2.87) (7.10) 30.29 23.50 34.64 49.73 42.31 41.20
Quick Ratio
2.51 1.92 2.36 3.85 4.41 4.64 4.91 6.01 6.10 6.35
Current Ratio
3.12 2.42 2.86 4.66 5.35 5.39 5.82 6.75 6.74 7.07
Net Debt/EBITDA
12.66 5.46 1.41 2.97 (7.84) (34.97) (6.16) (4.89) (4.36) (3.13)
Debt/Assets
0.00% 0.00% 0.00% 0.87% 0.69% 0.42% 0.45% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00
Asset Turnover
1.17 1.08 0.86 0.84 0.75 0.68 0.88 1.10 1.02 1.08
Operating CF/Net income
0.49 (0.16) 0.03 0.45 (3.73) (6.35) 1.94 1.16 2.88 1.51
Capex/Depreciation
(0.12) (0.26) (0.31) (0.14) (0.26) (0.25) (0.25) (0.74) (0.51) (0.13)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
(12.43%) (18.95%) (40.80%) (25.10%) (1.76%) (1.68%) 6.40% 19.29% 10.27% 12.98%
ROA
(7.65%) (11.53%) (28.02%) (18.73%) (1.33%) (1.28%) 5.09% 15.93% 8.59% 10.93%
ROIC
(26.45%) (47.08%) (89.55%) (46.77%) 4.51% (6.25%) 8.99% 33.80% 32.48% 20.95%
Return on Tangible Assets
(13.29%) (23.43%) (55.41%) (29.65%) (2.07%) (2.10%) 8.01% 17.86% 9.78% 12.52%
Average Days of Receivables
40.68 32.14 49.62 62.26 26.30 37.58 37.62 40.46 47.93 56.26
Research and Development Expense of Revenue
5.56% 6.44% 6.60% 5.82% 4.63% 4.56% 2.60% 1.96% 2.13% 2.52%
Selling, General and Administrative Expense of Revenue
47.34% 52.32% 57.77% 43.65% 42.09% 44.13% 39.42% 37.32% 35.41% 34.18%
Intangible Assets out of Total Assets
0.14 0.13 0.14 0.08 0.19 0.22 0.25 0.02 0.03 0.00
Share Based Compensation of Revenue
2.30% 2.20% 2.35% 3.26% 3.06% 2.66% 2.52% 3.57% 3.86% 3.60%
Graham Net Nets
0.51 0.29 0.65 0.43 0.27 0.20 0.13 0.09 0.07 0.10
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 18.47 28.31 15.79 14.40
Earnings Yield
(12.80%) (16.58%) (77.78%) (18.42%) (0.79%) (0.58%) 1.40% 1.97% 0.85% 1.55%
Free Cash Flow Yield
(9.95%) 0.21% (6.81%) (9.01%) 2.36% 3.30% 2.49% 1.83% 2.20% 2.22%
Revenue per Share
13.11 14.19 13.62 16.51 15.92 14.03 16.59 16.84 12.06 10.11
Operating CF per Share
(0.42) 0.25 (0.14) (1.64) 1.05 1.68 1.86 2.82 2.92 1.55
Capex per Share
(0.09) (0.23) (0.25) (0.15) (0.25) (0.21) (0.16) (0.39) (0.30) (0.09)
Free Cash Flow per Share
(0.52) 0.02 (0.39) (1.79) 0.80 1.47 1.70 2.43 2.62 1.46
Cash per Share
4.54 4.96 5.54 8.18 10.92 10.52 9.58 11.30 8.41 5.68
Shareholders Equity per Share
7.23 7.35 8.84 13.01 16.46 15.91 15.79 14.60 10.98 9.07
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
7.23 7.35 8.84 13.01 16.46 15.91 15.79 14.60 10.98 9.07
Free Cash Flow
(13.74) 0.46 (8.95) (40.87) 18.02 32.37 37.20 51.58 54.26 29.20
Working Capital
134.76 108.77 134.57 239.30 267.67 248.99 242.04 268.00 194.60 138.70
Capital Expenditures
(2.52) (5.45) (5.71) (3.34) (5.61) (4.64) (3.40) (8.39) (6.23) (1.83)
Net Current Asset Value
91.91 63.13 85.69 197.01 209.90 193.47 189.50 249.11 180.46 129.58
EV/EBIT
0.00 0.00 0.00 0.00 59.07 0.00 65.12 63.35 83.04 52.56
Capex to Sales
0.01 0.02 0.02 0.01 0.02 0.02 0.01 0.02 0.03 0.01
Net Profit Margin
(6.52%) (10.69%) (32.46%) (22.21%) (1.77%) (1.89%) 5.79% 14.48% 8.42% 10.12%
Price to Operating Income
0.00 0.00 0.00 0.00 82.76 0.00 75.35 69.69 89.34 57.53
Other line items
Depreciation/Fixed assets
0.57 0.47 0.36 0.54 0.56 0.66 0.71 0.51 0.61 0.54
Cash ROIC
(15.20%) (13.21%) (16.07%) (16.56%) (2.47%) 1.51% 3.81% 6.83% 10.07% 1.97%
Accounts Receivable Turnover
10.19 9.26 5.89 8.37 12.44 8.93 9.40 9.89 7.79 7.61
Accounts Payable Turnover
6.36 6.32 5.89 7.50 6.11 5.29 6.61 7.57 7.67 8.22
Inventory Turnover
7.66 7.76 6.76 6.78 6.40 5.63 6.06 7.82 7.73 9.18
Average Days of Payables
63.73 54.77 58.22 55.43 51.66 72.25 59.01 54.46 58.72 44.26
Days of Inventory on Hand
48.76 50.05 42.19 55.63 64.09 53.18 68.48 55.04 53.64 49.61
Average Receivables
34.21 36.24 53.63 45.07 28.78 34.53 38.50 36.23 32.01 26.65
Average Payables
30.55 28.65 32.06 29.83 29.70 32.22 28.76 23.71 16.71 12.83
Average Inventory
25.39 23.33 27.97 32.98 28.34 30.24 31.37 22.96 16.59 11.50
Average Assets
297.41 311.19 365.62 447.28 475.68 454.60 411.62 325.49 244.56 187.68
Average Common Equity
183.05 189.34 251.11 333.82 359.93 347.12 327.52 268.73 204.56 158.05

Fold the line items

Columns are period end dates