Inogen, Inc INGN

5.36 0.13 2.49% as of 25 Sep
Market cap
$138.8M
P/E
0.0×
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
64.56 117.99 50.89 71.18 0.00 0.00 0.00 0.00 0.00 0.00
P/S ratio
6.49 9.88 7.37 4.12 3.18 2.14 1.20 0.42 0.65 0.51
P/FCF ratio
45.10 45.52 54.71 40.09 30.34 42.44 0.00 0.00 467.47 0.00
P/Operating CF
253.84 189.49 214.05 158.81 60.63 117.68 (29.33) (41.74) (71.87) (189.57)
P/B ratio
7.22 10.86 8.51 4.33 2.81 2.07 1.53 0.64 1.25 0.93
Price to Tangible BV
7.23 11.21 8.67 6.37 3.97 2.76 1.72 0.82 1.62 1.19
EV/Sales
5.92 9.19 6.70 3.56 2.47 1.52 0.77 0.08 0.36 0.23
EV/EBITDA
32.99 57.43 48.80 38.33 116.06 17.68 0.00 0.00 0.00 0.00
EV/Operating CF
38.72 37.87 40.02 31.75 20.56 23.10 (7.74) (7.95) 20.67 (7.19)
EV/FCF
41.20 42.31 49.73 34.64 23.50 30.29 (7.10) (2.87) 263.49 (4.54)
Quick Ratio
6.35 6.10 6.01 4.91 4.64 4.41 3.85 2.36 1.92 2.51
Current Ratio
7.07 6.74 6.75 5.82 5.39 5.35 4.66 2.86 2.42 3.12
Net Debt/EBITDA
(3.13) (4.36) (4.89) (6.16) (34.97) (7.84) 2.97 1.41 5.46 12.66
Debt/Assets
0.00% 0.00% 0.00% 0.45% 0.42% 0.69% 0.87% 0.00% 0.00% 0.00%
Debt/Equity
0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 0.00 0.00
Asset Turnover
1.08 1.02 1.10 0.88 0.68 0.75 0.84 0.86 1.08 1.17
Operating CF/Net income
1.51 2.88 1.16 1.94 (6.35) (3.73) 0.45 0.03 (0.16) 0.49
Capex/Depreciation
(0.13) (0.51) (0.74) (0.25) (0.25) (0.26) (0.14) (0.31) (0.26) (0.12)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
12.98% 10.27% 19.29% 6.40% (1.68%) (1.76%) (25.10%) (40.80%) (18.95%) (12.43%)
ROA
10.93% 8.59% 15.93% 5.09% (1.28%) (1.33%) (18.73%) (28.02%) (11.53%) (7.65%)
ROIC
20.95% 32.48% 33.80% 8.99% (6.25%) 4.51% (46.77%) (89.55%) (47.08%) (26.45%)
Return on Tangible Assets
12.52% 9.78% 17.86% 8.01% (2.10%) (2.07%) (29.65%) (55.41%) (23.43%) (13.29%)
Average Days of Receivables
56.26 47.93 40.46 37.62 37.58 26.30 62.26 49.62 32.14 40.68
Research and Development Expense of Revenue
2.52% 2.13% 1.96% 2.60% 4.56% 4.63% 5.82% 6.60% 6.44% 5.56%
Selling, General and Administrative Expense of Revenue
34.18% 35.41% 37.32% 39.42% 44.13% 42.09% 43.65% 57.77% 52.32% 47.34%
Intangible Assets out of Total Assets
0.00 0.03 0.02 0.25 0.22 0.19 0.08 0.14 0.13 0.14
Share Based Compensation of Revenue
3.60% 3.86% 3.57% 2.52% 2.66% 3.06% 3.26% 2.35% 2.20% 2.30%
Graham Net Nets
0.10 0.07 0.09 0.13 0.20 0.27 0.43 0.65 0.29 0.51
Graham Number
14.40 15.79 28.31 18.47 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
1.55% 0.85% 1.97% 1.40% (0.58%) (0.79%) (18.42%) (77.78%) (16.58%) (12.80%)
Free Cash Flow Yield
2.22% 2.20% 1.83% 2.49% 3.30% 2.36% (9.01%) (6.81%) 0.21% (9.95%)
Revenue per Share
10.11 12.06 16.84 16.59 14.03 15.92 16.51 13.62 14.19 13.11
Operating CF per Share
1.55 2.92 2.82 1.86 1.68 1.05 (1.64) (0.14) 0.25 (0.42)
Capex per Share
(0.09) (0.30) (0.39) (0.16) (0.21) (0.25) (0.15) (0.25) (0.23) (0.09)
Free Cash Flow per Share
1.46 2.62 2.43 1.70 1.47 0.80 (1.79) (0.39) 0.02 (0.52)
Cash per Share
5.68 8.41 11.30 9.58 10.52 10.92 8.18 5.54 4.96 4.54
Shareholders Equity per Share
9.07 10.98 14.60 15.79 15.91 16.46 13.01 8.84 7.35 7.23
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
9.07 10.98 14.60 15.79 15.91 16.46 13.01 8.84 7.35 7.23
Free Cash Flow
29.20 54.26 51.58 37.20 32.37 18.02 (40.87) (8.95) 0.46 (13.74)
Working Capital
138.70 194.60 268.00 242.04 248.99 267.67 239.30 134.57 108.77 134.76
Capital Expenditures
(1.83) (6.23) (8.39) (3.40) (4.64) (5.61) (3.34) (5.71) (5.45) (2.52)
Net Current Asset Value
129.58 180.46 249.11 189.50 193.47 209.90 197.01 85.69 63.13 91.91
EV/EBIT
52.56 83.04 63.35 65.12 0.00 59.07 0.00 0.00 0.00 0.00
Capex to Sales
0.01 0.03 0.02 0.01 0.02 0.02 0.01 0.02 0.02 0.01
Net Profit Margin
10.12% 8.42% 14.48% 5.79% (1.89%) (1.77%) (22.21%) (32.46%) (10.69%) (6.52%)
Price to Operating Income
57.53 89.34 69.69 75.35 0.00 82.76 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.54 0.61 0.51 0.71 0.66 0.56 0.54 0.36 0.47 0.57
Cash ROIC
1.97% 10.07% 6.83% 3.81% 1.51% (2.47%) (16.56%) (16.07%) (13.21%) (15.20%)
Accounts Receivable Turnover
7.61 7.79 9.89 9.40 8.93 12.44 8.37 5.89 9.26 10.19
Accounts Payable Turnover
8.22 7.67 7.57 6.61 5.29 6.11 7.50 5.89 6.32 6.36
Inventory Turnover
9.18 7.73 7.82 6.06 5.63 6.40 6.78 6.76 7.76 7.66
Average Days of Payables
44.26 58.72 54.46 59.01 72.25 51.66 55.43 58.22 54.77 63.73
Days of Inventory on Hand
49.61 53.64 55.04 68.48 53.18 64.09 55.63 42.19 50.05 48.76
Average Receivables
26.65 32.01 36.23 38.50 34.53 28.78 45.07 53.63 36.24 34.21
Average Payables
12.83 16.71 23.71 28.76 32.22 29.70 29.83 32.06 28.65 30.55
Average Inventory
11.50 16.59 22.96 31.37 30.24 28.34 32.98 27.97 23.33 25.39
Average Assets
187.68 244.56 325.49 411.62 454.60 475.68 447.28 365.62 311.19 297.41
Average Common Equity
158.05 204.56 268.73 327.52 347.12 359.93 333.82 251.11 189.34 183.05

Fold the line items

Columns are period end dates