First Internet Bancorp

INBK Financial Banks Regional

First Internet Bancorp’s revenue for fiscal 2025 (year ended December 2025) was $322.9 million, down 4.82% from fiscal 2024. In the quarter to June 2026, revenue fell 1.30%, EPS grew 1,250.0%, free cash flow grew 126.7% and total debt fell 6.67%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

25.66 0.28 −1.08%
Market cap
$226.6M
P/E
0.0×
Fwd P/E
11.4×
Dividend yield
0.94%
F-score
3/9
Altman Z
n/a
Beneish M
n/a
Dividend safety
n/a
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
13.74 17.35 8.74 9.45 9.58 9.68 6.62 24.73 12.37 0.00
Piotroski F-Score
5 4 6 3 7 5 6 6 7 3
P/S ratio
2.27 2.81 1.56 1.45 1.63 2.80 1.31 0.80 0.92 0.56
P/FCF ratio
7.10 11.60 7.15 0.00 0.00 14.11 3.58 33.78 30.07 82.03
P/Operating CF
14.66 (133.75) 32.21 (87.41) 5.88 39.22 26.09 17.33 (50.81) 7.68
P/B ratio
1.07 1.20 0.67 0.78 0.85 1.23 0.64 0.59 0.81 0.51
Price to Tangible BV
1.11 1.22 0.68 0.79 0.87 1.24 0.65 0.60 0.82 0.51
EV/Sales
4.83 7.00 4.54 3.02 2.64 3.86 3.91 1.98 0.73 0.25
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
13.31 27.09 19.22 (11.36) 35.01 11.72 8.42 45.13 18.97 23.31
EV/FCF
15.12 28.86 20.79 (10.38) (36.63) 19.44 10.68 83.50 23.70 36.19
Quick Ratio
0.03 0.02 0.07 0.10 0.13 0.14 0.07 0.10 0.09 0.09
Current Ratio
0.89 1.04 1.08 1.04 1.06 1.05 1.09 1.04 0.94 0.88
Net Debt/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt/Assets
12.22% 16.15% 15.78% 14.25% 14.00% 14.70% 15.84% 13.93% 6.97% 6.37%
Debt/Equity
1.47 1.99 1.94 1.92 1.80 1.63 1.97 1.98 1.04 0.99
Asset Turnover
0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.05 0.06 0.06
Operating CF/Net income
2.19 1.62 1.34 (1.73) 0.44 1.14 2.33 1.39 0.51 (0.10)
Capex/Depreciation
(0.84) (0.29) (0.39) (0.59) (3.26) (2.48) (2.01) (0.93) (0.31) (0.20)
ROE
9.35% 8.05% 8.54% 8.50% 9.26% 13.53% 9.54% 2.31% 6.77% (9.46%)
ROA
0.77% 0.66% 0.69% 0.66% 0.71% 1.14% 0.81% 0.17% 0.46% (0.62%)
ROIC
3.30% 2.30% 2.50% 3.02% 4.45% 6.35% 3.03% 0.46% 5.42% (12.33%)
Return on Tangible Assets
(8.02%) 15.08% 9.16% 17.09% 13.18% 22.39% 9.33% 3.44% (12.21%) 6.97%
Average Days of Receivables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
49.03% 43.67% 35.94% 32.03% 37.48% 37.68% 43.92% 36.18% 31.59% 51.83%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
1.01% 1.09% 1.28% 1.02% 1.22% 1.44% 1.14% 0.47% 0.53% 0.38%
Graham Net Nets
(2.34) (1.33) (1.71) (1.90) (1.44) (0.99) (1.76) (2.57) (2.17) (5.09)
Graham Number
39.18 39.21 40.02 41.41 47.65 64.76 56.46 30.02 53.79 0.00
Earnings Yield
7.28% 5.76% 11.45% 10.59% 10.44% 10.33% 15.11% 4.04% 8.09% (19.26%)
Free Cash Flow Yield
14.08% 8.62% 13.99% (20.03%) (4.42%) 7.09% 27.94% 2.96% 3.33% 1.22%
Revenue per Share
14.00 13.38 13.09 16.35 17.60 16.81 18.69 30.05 39.04 36.98
Operating CF per Share
5.08 3.46 3.09 (4.34) 1.33 5.53 8.68 1.32 1.50 0.40
Capex per Share
(0.61) (0.21) (0.23) (0.41) (2.60) (2.20) (1.84) (0.61) (0.30) (0.14)
Free Cash Flow per Share
4.47 3.25 2.86 (4.75) (1.27) 3.33 6.84 0.71 1.20 0.25
Cash per Share
7.62 6.74 19.89 32.60 42.66 44.66 26.92 45.93 53.67 52.32
Shareholders Equity per Share
29.54 31.48 30.43 30.36 33.63 38.35 38.29 41.05 44.20 41.21
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
29.54 31.48 30.43 30.36 33.63 38.35 38.29 41.05 44.20 41.21
Free Cash Flow
23.30 23.11 27.14 (47.68) (12.49) 33.06 65.21 6.31 10.40 2.22
Working Capital
(160.51) 90.90 228.27 133.04 185.86 155.06 308.13 171.14 (278.48) (572.58)
Capital Expenditures
(3.17) (1.52) (2.22) (4.10) (25.56) (21.78) (17.52) (5.37) (2.59) (1.23)
Net Current Asset Value
(387.07) (356.00) (330.76) (451.40) (408.66) (464.09) (411.33) (548.63) (678.63) (927.54)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.04 0.02 0.02 0.03 0.15 0.13 0.10 0.02 0.01 0.00
Price to Operating Income
9.20 11.69 7.35 8.77 7.86 8.25 5.82 43.17 11.36 0.00
Other line items
Depreciation/Fixed assets
0.38 0.53 0.53 0.47 0.21 0.15 0.12 0.08 0.12 0.09
Cash ROIC
5.54% 3.21% 2.62% (3.92%) (0.93%) 2.29% 4.86% 0.42% 0.83% 0.19%
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.02 0.02 0.02 0.03 0.02 0.01 0.02 0.04 0.05 0.04
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
27,795.23 24,776.28 18,327.88 13,632.18 16,508.66 24,517.08 20,998.99 9,021.90 8,804.56 8,558.90
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Payables
1,209.46 1,773.90 2,378.15 2,912.66 3,212.42 3,224.92 3,310.10 3,754.11 4,500.09 4,886.51
Average Assets
1,562.10 2,311.01 3,154.69 3,820.89 4,173.12 4,228.58 4,377.05 4,855.34 5,452.72 5,654.75
Average Common Equity
129.14 189.03 256.43 296.82 317.93 355.64 372.66 363.88 373.43 371.92

Fold the line items

Columns are period end dates