i3 Verticals, Inc. IIIV

14.88 (0.25) (1.65%) as of 25 Sep
Market cap
$398.3M
P/E
37.2×
Growth Flags show if company had growth for consecutive years,
Insider Buys alert about insiders buying in the last 12 month
Sep '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 Sep '18 Sep '17 Sep '16
P/E ratio
44.47 4.45 0.00 0.00 0.00 0.00 0.00 297.13 0.00 0.00
P/S ratio
3.64 2.61 2.49 2.37 2.27 2.49 0.56 0.65 0.00 0.00
P/FCF ratio
0.00 17.39 25.36 14.26 14.68 23.44 10.60 16.91 11.81 11.81
P/Operating CF
55.56 32.96 43.68 56.28 48.42 27.47 20.49 61.24 43.59 43.59
P/B ratio
1.50 0.97 1.44 1.45 1.76 1.56 1.48 1.87 0.00 0.00
Price to Tangible BV
5.82 3.79 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
3.51 4.11 4.54 3.91 3.16 3.03 0.94 0.76 0.00 0.00
EV/EBITDA
21.62 18.30 25.66 60.75 23.73 15.31 14.96 9.72 0.00 0.00
EV/Operating CF
131.31 16.25 23.17 16.77 15.91 19.17 13.32 13.59 13.98 13.98
EV/FCF
(199.97) 27.41 46.29 23.48 20.47 28.46 17.80 19.83 17.61 17.61
Quick Ratio
1.77 0.83 0.58 0.51 0.44 0.85 0.47 0.49 0.46 0.49
Current Ratio
1.95 0.93 0.92 0.75 0.60 0.98 0.58 0.63 0.78 0.77
Net Debt/EBITDA
(1.93) (1.40) 11.60 23.85 6.70 2.53 5.84 1.43 6.06 5.58
Debt/Assets
0.00% 3.59% 44.38% 37.85% 31.27% 22.49% 39.88% 21.00% 79.17% 83.30%
Debt/Equity
0.00 0.05 1.20 0.95 0.70 0.38 0.98 0.33 35.23 (8.78)
Asset Turnover
0.31 0.24 0.23 0.26 0.42 0.40 1.44 2.05 2.19 1.66
Operating CF/Net income
0.32 0.43 (45.83) (2.56) (9.99) (56.61) (8.73) (2.62) 9.24 (4.78)
Capex/Depreciation
(0.28) (0.51) (0.49) (0.35) (0.33) (0.35) (0.39) (0.44) (0.35) (0.28)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
3.46% 26.87% (0.26%) (5.73%) (1.68%) (0.22%) (2.39%) (11.96%) (28.35%) 65.78%
ROA
2.61% 14.04% (0.10%) (2.41%) (0.84%) (0.11%) (1.16%) (4.38%) 0.75% (1.74%)
ROIC
0.52% 0.60% (0.38%) (2.43%) 0.00% 1.54% 1.42% 5.21% 4.20% 3.53%
Return on Tangible Assets
24.11% (3,716.10%) (37.86%) 78.53% 13.72% (9.48%) 31.59% 99.70% (29.12%) 67.23%
Average Days of Receivables
100.12 96.92 97.72 103.68 62.70 42.64 14.87 14.10 11.69 11.27
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
53.79% 52.70% 55.87% 83.44% 60.18% 52.17% 16.70% 12.55% 10.36% 10.21%
Intangible Assets out of Total Assets
0.60 0.53 0.49 0.71 0.71 0.73 0.79 0.86 0.84 0.78
Share Based Compensation of Revenue
8.61% 13.77% 14.70% 13.97% 9.31% 6.96% 1.63% 0.48% 0.00% 0.00%
Graham Net Nets
0.02 (0.12) (1.00) (0.85) (0.60) (0.33) (0.88) (0.22) 0.10 0.10
Graham Number
18.86 48.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
2.25% 22.48% (0.15%) (3.79%) (0.98%) (0.08%) (1.44%) 0.34% (0.71%) (0.71%)
Free Cash Flow Yield
(0.48%) 5.75% 3.94% 7.01% 6.81% 4.27% 9.43% 5.91% 8.47% 8.47%
Revenue per Share
8.91 8.17 8.20 8.44 10.68 10.12 35.87 36.71 28.88 21.96
Operating CF per Share
0.24 2.07 1.61 1.97 2.12 1.60 2.54 2.05 0.92 1.10
Capex per Share
(0.36) (0.84) (0.80) (0.56) (0.47) (0.52) (0.64) (0.65) (0.41) (0.32)
Free Cash Flow per Share
(0.12) 1.23 0.80 1.41 1.65 1.08 1.90 1.41 0.51 0.78
Cash per Share
2.79 3.69 0.13 0.16 0.17 1.05 0.11 0.06 0.11 0.42
Shareholders Equity per Share
21.65 22.01 14.19 13.83 13.79 16.19 13.58 12.73 0.35 (1.05)
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
21.65 22.01 14.19 13.83 13.79 16.19 13.58 12.73 0.35 (1.05)
Free Cash Flow
(2.95) 28.70 18.60 31.27 34.62 15.98 19.91 12.39 4.60 7.13
Working Capital
66.94 (11.34) (7.92) (27.45) (38.39) (0.92) (14.66) (9.88) (4.52) (4.71)
Capital Expenditures
(8.65) (19.71) (18.57) (12.49) (9.92) (7.74) (6.69) (5.69) (3.73) (2.88)
Net Current Asset Value
16.94 (61.92) (470.58) (378.81) (304.09) (125.38) (186.29) (46.38) (121.14) (94.20)
EV/EBIT
197.96 180.63 0.00 0.00 0.00 58.50 55.44 19.88 0.00 0.00
Capex to Sales
0.04 0.10 0.10 0.07 0.04 0.05 0.02 0.02 0.01 0.01
Net Profit Margin
8.38% 59.27% (0.43%) (9.11%) (1.99%) (0.28%) (0.81%) (2.13%) 0.34% (1.05%)
Price to Operating Income
205.49 114.59 0.00 0.00 0.00 48.18 33.03 16.95 0.00 0.00
Other line items
Depreciation/Fixed assets
4.29 4.66 3.78 6.21 5.06 4.11 3.44 4.36 7.42 6.48
Cash ROIC
(0.25%) 6.39% 3.75% 6.32% 7.77% 5.30% 7.63% 10.11% 6.01% 10.81%
Accounts Receivable Turnover
3.90 3.77 3.64 4.09 8.00 9.13 27.04 30.94 36.02 27.39
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
— — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days of Inventory on Hand
— — 12.91 14.63 9.87 7.30 1.56 1.27 0.73 1.08
Average Receivables
54.62 50.78 52.06 45.92 28.02 16.44 13.92 10.46 7.29 7.29
Average Payables
5.57 5.63 7.86 8.60 5.86 3.64 3.78 2.86 1.79 1.79
Average Inventory
— — 4.13 3.17 1.76 1.30 1.11 0.69 0.48 0.48
Average Assets
684.54 807.55 827.36 711.06 527.66 376.41 262.22 157.57 120.14 120.14
Average Common Equity
516.54 421.83 317.99 298.64 264.88 191.30 127.32 57.67 (3.18) (3.18)

Fold the line items

Columns are period end dates