IDACORP, Inc.

IDA Utilities Utilities Regulated Electric

In the quarter to June 2026, revenue grew 4.20%, EPS grew 3.95%, free cash flow fell 100.7% and total debt rose 10.1%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

138.30 1.47 +1.07%
Market cap
$7.9B
P/E
22.5×
Fwd P/E
22.1×
Dividend yield
2.55%
F-score
6/9
Altman Z
1.22
Beneish M
−2.78
Dividend safety
46/100

A Cash Flow Statement is a financial report that details the cash inflows and outflows of a company over a specific period. It is divided into three sections: operating activities, investing activities, and financing activities. This statement helps assess the company’s liquidity, solvency, and overall financial health. By tracking cash movements, it provides insights into the company's ability to generate cash to fund operations, pay debts, and invest in growth. Businesses and investors use it to evaluate the sustainability of a company's cash flow and its financial stability.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Net Income
198.09 213.19 227.52 233.33 237.97 245.87 259.56 261.89 289.95 324.13
Depreciation & Amortization
147.29 165.93 169.12 173.80 175.94 179.44 173.56 199.91 228.09 258.40
Non Cash Items (Other)
31.48 34.39 14.60 12.75 9.05 1.57 (22.83) (4.67) (57.08) (81.13)
Accounts Receivable Change
(6.31) 1.05 0.73 (6.00) (7.63) (9.43) (81.54) (17.63) 31.43 9.69
Change in inventories
112.00 112.00 103.00 114.00 97.00 — (11.63) (53.24) (84.26) 18.37
Accounts Payable Change
13.30 (17.21) 29.67 (9.53) (0.36) 17.70 112.60 (81.24) 16.94 (16.17)
Income tax paid
0.66 4.36 4.73 0.74 8.95 (17.88) (4.63) (12.55) 10.77 5.81
Change in other assets and liabilities
(24.59) 51.14 58.90 (17.75) (19.60) (43.60) (70.52) 2.74 138.23 65.13
Other operating activities
(15.72) (17.68) (13.64) (20.72) (16.19) (10.40) (14.91) (28.18) 20.34 17.60
Operating Cash Flow
344.20 435.16 491.63 366.63 388.13 363.26 351.29 267.03 594.42 601.84
Capital expenditures
(296.95) (285.49) (277.85) (278.70) (310.94) (300.00) (432.59) (611.14) (1,009.28) (1,179.33)
Short Term Investments Change (Net)
— — — — (25.00) 25.00 0.00 — — —
Long-Term Investments Change (Net)
(9.22) (6.37) (6.38) (8.50) (21.92) (21.01) (22.82) (7.46) (6.66) (17.86)
Other investing activities
12.24 11.41 26.06 6.72 10.61 22.35 31.14 28.65 98.28 168.29
Investing cash flow
(293.93) (280.44) (258.18) (280.49) (347.26) (273.65) (424.27) (589.95) (917.66) (1,028.90)
Repayment/Issuance of Debt (Net)
6.84 (22.86) 85.39 — 163.08 — 193.64 639.99 250.01 373.28
Equity Repurchase (Common, Net)
(3.33) (3.21) (3.61) (4.16) — — — — 298.45 97.78
Dividends Paid (Total)
(104.98) (113.13) (121.42) (129.68) (137.81) (146.12) (154.29) (163.54) (176.56) (188.48)
Other financial activities
(2.11) (0.35) (6.58) (6.69) (8.28) (3.36) (4.04) (3.68) (7.22) (8.66)
Financing cash flow
(103.58) (139.55) (42.61) (136.37) 16.99 (149.48) 35.32 472.77 364.68 273.92
Change in Cash
(53.32) 15.17 190.84 (50.24) 57.86 (59.87) (37.67) 149.85 41.44 (153.15)
Beginning Cash
114.80 61.48 76.65 267.49 217.25 275.12 215.24 177.58 327.43 368.87
Ending Cash
61.48 76.65 267.49 217.25 275.12 215.24 177.58 327.43 368.87 215.72
Dividends Paid (Common)
(104.98) (113.13) (121.42) (129.68) (137.81) (146.12) (154.29) (163.54) (176.56) (188.48)
Net Cash/Marketcap
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Assets Liabilities Change (Total)
(16.94) 39.33 94.02 (32.53) (18.63) (53.22) (44.09) (161.92) 113.11 82.83
Investments Change (Net)
(9.22) (6.37) (6.38) (8.50) (46.92) 3.99 (22.82) (7.46) (6.66) (17.86)
Issuance/Purchase of Shares
(3.33) (3.21) (3.61) (4.16) — — — — 298.45 97.78
Other line items
Revenue per Employee
0.63 0.68 0.69 0.68 0.69 0.73 0.79 0.84 0.85 0.83

Fold the line items

In millions of $ except per-share values · columns are period end dates