Icon Energy Corp. ICON

1.00 (0.01) (0.99%) as of 25 Sep
Market cap
$4.7M
P/E
—
Dec '25 Dec '24 Dec '23 Dec '22
P/S ratio
0.00 0.00 0.00 0.00
P/FCF ratio
0.00 0.00 0.00 0.00
P/Operating CF
0.44 1.62 1.05 1.05
P/B ratio
0.02 0.04 0.08 0.08
Price to Tangible BV
0.02 0.04 0.08 0.08
EV/Sales
0.00 0.00 0.00 0.00
EV/EBITDA
0.00 0.00 0.00 0.00
EV/Operating CF
26.48 3.79 0.00 0.00
EV/FCF
(2.36) (1.09) 0.00 0.00
Quick Ratio
0.95 0.28 0.78 13.90
Current Ratio
1.10 0.39 0.81 14.63
Net Debt/EBITDA
8.22 8.14 (1.26) (0.68)
Debt/Assets
59.47% 55.33% 0.00% 0.00%
Debt/Equity
1.63 1.36 0.00 0.00
Asset Turnover
0.26 0.25 0.33 0.00
Operating CF/Net income
(0.11) (0.73) 2.17 0.94
Capex/Depreciation
(1.71) (10.79) (0.02) (0.22)
Interest Coverage
0.00 0.00 0.00 0.00
ROE
(43.32%) (11.35%) 9.84% 0.00%
ROA
(16.45%) (5.70%) 8.41% 0.00%
ROIC
0.22% 0.40% 10.68% 24.48%
Return on Tangible Assets
(13.87%) (4.93%) 13.60% 31.14%
Average Days of Receivables
9.01 0.00 16.88 14.37
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
16.19% 14.79% 6.52% 3.95%
Intangible Assets out of Total Assets
0.00 0.00 0.00 0.00
Share Based Compensation of Revenue
0.00% 0.00% 0.00% 0.00%
Graham Net Nets
(62.31) (35.33) 4.08 4.08
Graham Number
0.00 0.00 0.00 0.00
Free Cash Flow Yield
(2,576.06%) (3,183.63%) 0.00% 0.00%
Revenue per Share
28.30 1,361.28 4,476.00 7,241.00
Operating CF per Share
2.01 221.54 2,505.00 3,989.00
Capex per Share
(15.30) (4,621.79) (22.00) (225.00)
Free Cash Flow per Share
(13.29) (4,400.26) 2,483.00 3,764.00
Cash per Share
10.26 242.56 2,702.00 3,551.00
Shareholders Equity per Share
53.74 3,011.79 9,169.00 14,321.00
Interest Debt per Share
0.00 0.00 0.00 0.00
Book value per Share
53.74 3,011.79 9,169.00 14,321.00
Free Cash Flow
(5.29) (17.16) 2.48 3.76
Working Capital
0.45 (2.04) (0.69) 3.76
Capital Expenditures
(6.09) (18.02) (0.02) (0.22)
Net Current Asset Value
(32.03) (15.76) (0.69) 3.76
EV/EBIT
0.00 0.00 0.00 0.00
Capex to Sales
0.54 3.40 0.00 0.03
Net Profit Margin
(63.73%) (22.36%) 25.80% 58.58%
Price to Operating Income
0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.07 0.06 0.11 0.11
Cash ROIC
(83.81%) (88.16%) (56.24%) (32.86%)
Accounts Receivable Turnover
46.42 0.00 18.20 0.00
Accounts Payable Turnover
6.59 11.32 15.47 0.00
Inventory Turnover
25.90 28.55 21.38 0.00
Average Days of Payables
85.94 53.03 15.19 31.78
Days of Inventory on Hand
19.80 17.90 10.19 23.79
Average Receivables
0.24 — 0.25 —
Average Payables
0.88 0.24 0.13 —
Average Inventory
0.22 0.10 0.10 —
Average Assets
43.62 20.84 13.74 —
Average Common Equity
16.56 10.46 11.74 —

Fold the line items

Columns are period end dates