ICON PLC ICLR

172.33 (1.57) (0.90%) as of 25 Sep
Market cap
$13.4B
P/E
257×
Growth Flags show if company had growth for consecutive years
Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
P/E ratio
15.53 22.06 21.68 25.14 31.45 102.89 31.27 37.64 23.39 70.64
P/S ratio
2.48 3.52 2.69 3.31 3.68 3.79 2.04 2.84 2.11 1.73
P/FCF ratio
19.06 18.31 31.75 25.63 19.55 28.26 37.48 22.60 15.46 16.58
P/Operating CF
31.71 58.52 114.89 69.00 52.74 71.71 (265.60) 52.38 51.13 61.03
P/B ratio
4.37 5.20 5.16 5.60 5.57 2.58 1.86 2.49 1.83 1.55
Price to Tangible BV
15.15 17.69 12.86 13.13 12.16 0.00 0.00 0.00 0.00 0.00
EV/Sales
2.74 3.72 2.79 3.26 3.52 4.65 2.60 3.26 2.46 2.07
EV/EBITDA
12.30 16.35 16.47 17.39 21.50 36.72 14.76 17.15 13.27 20.64
EV/Operating CF
17.61 17.06 26.94 22.14 17.32 30.71 35.77 22.78 15.69 16.45
EV/FCF
21.08 19.31 32.86 25.24 18.66 34.63 47.84 25.92 18.04 19.77
Quick Ratio
1.48 1.41 1.52 1.03 1.44 0.89 0.79 0.82 0.79 0.72
Current Ratio
1.94 1.95 2.18 1.44 1.87 1.19 1.20 1.21 1.24 1.10
Net Debt/EBITDA
0.24 (0.03) (0.24) (0.27) (1.03) 6.75 3.20 2.20 1.90 3.34
Debt/Assets
19.09% 16.25% 14.84% 14.67% 10.84% 31.27% 27.08% 22.22% 20.60% 20.91%
Debt/Equity
0.37 0.29 0.26 0.26 0.20 0.67 0.55 0.41 0.36 0.37
Asset Turnover
0.94 0.89 1.15 1.07 0.88 0.53 0.45 0.48 0.49 0.50
Operating CF/Net income
0.99 1.36 0.83 1.10 1.71 5.41 1.11 1.90 1.74 4.52
Capex/Depreciation
(0.72) (0.73) (0.73) (0.55) (0.62) (0.30) (0.25) (0.24) (0.34) (0.45)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
30.70% 26.35% 25.35% 24.83% 18.95% 3.09% 6.10% 6.90% 7.91% 2.46%
ROA
14.80% 14.17% 14.34% 14.22% 10.48% 1.47% 2.92% 3.58% 4.40% 1.39%
ROIC
18.86% 17.93% 18.70% 17.89% 17.72% 1.86% 3.86% 4.73% 5.23% 2.32%
Return on Tangible Assets
42.80% 40.33% 36.74% 56.77% 28.81% 19.18% 56.85% 64.66% 72.28% 32.71%
Average Days of Receivables
102.83 90.85 66.75 76.85 101.62 96.55 86.94 87.53 69.34 73.10
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
19.55% 18.41% 12.55% 12.00% 12.24% 10.68% 10.06% 9.46% 8.89% 9.45%
Intangible Assets out of Total Assets
0.37 0.39 0.34 0.33 0.29 0.79 0.77 0.76 0.76 0.74
Share Based Compensation of Revenue
2.42% 1.74% 1.22% 0.96% 0.94% 2.44% 0.91% 0.69% 0.56% 1.24%
Graham Net Nets
0.02 0.02 0.05 0.04 0.05 (0.31) (0.35) (0.19) (0.23) (0.25)
Graham Number
43.03 50.69 57.93 68.87 69.88 90.23 120.48 137.45 151.96 82.48
Earnings Yield
6.44% 4.53% 4.61% 3.98% 3.18% 0.97% 3.20% 2.66% 4.28% 1.42%
Free Cash Flow Yield
5.25% 5.46% 3.15% 3.90% 5.11% 3.54% 2.67% 4.43% 6.47% 6.03%
Revenue per Share
30.16 32.49 47.96 52.10 52.92 81.67 94.95 98.90 99.28 105.21
Operating CF per Share
4.69 7.08 4.96 7.66 10.75 12.36 6.91 14.14 15.60 13.21
Capex per Share
(0.77) (0.83) (0.89) (0.94) (0.77) (1.40) (1.74) (1.71) (2.04) (2.22)
Free Cash Flow per Share
3.92 6.25 4.07 6.72 9.97 10.96 5.17 12.43 13.56 10.99
Cash per Share
4.72 6.66 8.42 10.58 15.93 11.23 3.56 4.63 6.53 8.25
Shareholders Equity per Share
17.11 22.00 25.02 30.78 35.00 120.20 104.23 112.55 114.46 117.23
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
17.11 22.00 25.02 30.78 35.00 120.20 104.23 112.55 114.46 117.23
Free Cash Flow
216.60 338.37 220.24 361.90 527.15 735.39 421.16 1,020.34 1,118.59 861.99
Working Capital
463.55 534.96 719.56 493.73 979.04 462.26 538.47 585.86 639.68 305.50
Capital Expenditures
(42.60) (44.72) (48.40) (50.64) (40.88) (93.75) (142.16) (140.69) (168.06) (174.21)
Net Current Asset Value
77.29 145.40 330.21 375.03 517.61 (6,379.06) (5,458.25) (4,337.65) (3,918.30) (3,574.72)
EV/EBIT
14.65 19.32 19.38 21.07 25.13 67.28 25.34 27.66 19.55 38.49
Capex to Sales
0.03 0.03 0.02 0.02 0.01 0.02 0.02 0.02 0.02 0.02
Net Profit Margin
15.73% 16.01% 12.43% 13.33% 11.88% 2.79% 6.53% 7.54% 9.03% 2.78%
Price to Operating Income
13.24 18.32 18.73 21.40 26.33 54.91 19.85 24.11 16.75 32.27
Other line items
Depreciation/Fixed assets
0.40 0.38 0.42 0.56 0.38 0.94 1.63 1.62 1.28 0.97
Cash ROIC
7.09% 11.58% 5.09% 9.32% 12.85% 3.46% 1.58% 5.97% 6.74% 4.84%
Accounts Receivable Turnover
3.57 3.88 5.69 5.27 4.09 4.92 4.70 4.28 4.68 5.14
Accounts Payable Turnover
122.33 75.30 114.07 105.74 52.68 56.00 64.28 53.76 38.20 33.28
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
3.30 6.61 2.67 4.45 9.42 8.34 5.36 8.40 10.85 11.54
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
466.29 453.60 456.19 532.73 684.77 1,114.31 1,646.83 1,895.60 1,751.57 1,604.12
Average Payables
7.86 13.64 15.94 18.67 37.58 70.94 85.98 106.39 152.30 182.57
Average Assets
1,771.53 1,986.23 2,250.44 2,630.88 3,171.56 10,411.35 17,286.19 17,087.57 16,812.34 16,452.30
Average Common Equity
854.13 1,068.09 1,272.64 1,505.92 1,753.90 4,958.53 8,282.40 8,869.35 9,341.05 9,317.37

Fold the line items

Columns are period end dates