ICL Group Ltd.

ICL Basic Materials Agricultural Inputs

ICL Group Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $7.2 billion, up 4.56% from fiscal 2024. In the quarter to June 2026, revenue grew 16.5%, EPS grew 57.1%, free cash flow grew 38.8% and total debt rose 13.1%, each against the same quarter a year earlier.

4.96 0.01 −0.20%
Market cap
$6.4B
P/E
20.7×
Fwd P/E
20.4×
Dividend yield
4.16%
F-score
5/9
Altman Z
2.20
Beneish M
−2.66
Dividend safety
12/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
7,153.00 6,841.00 7,536.00 10,015.00 6,955.00 5,043.00 5,271.00 5,556.00 5,418.00 5,363.00
Revenue Growth
4.56% (9.22%) (24.75%) 44.00% 37.91% (4.33%) (5.13%) 2.55% 1.03% (0.78%)
Cost of Revenue
4,967.00 4,585.00 4,865.00 4,983.00 4,344.00 3,553.00 3,454.00 3,702.00 3,746.00 3,703.00
Gross Profit
2,186.00 2,256.00 2,671.00 5,032.00 2,611.00 1,490.00 1,817.00 1,854.00 1,672.00 1,660.00
R&D Expenses
70.00 69.00 71.00 68.00 64.00 54.00 50.00 55.00 55.00 73.00
SG&A Expenses
1,413.00 1,373.00 1,353.00 1,472.00 1,343.00 998.00 1,021.00 1,055.00 1,007.00 1,043.00
Operating Income
580.00 775.00 1,141.00 3,516.00 1,210.00 202.00 756.00 1,519.00 629.00 (3.00)
Non-operating Income/Expense
(139.00) (139.00) (167.00) (112.00) (118.00) (153.00) (128.00) (155.00) (124.00) (114.00)
Non-operating Interest Expenses
298.00 181.00 259.00 327.00 216.00 219.00 220.00 214.00 229.00 157.00
EBT
441.00 636.00 974.00 3,404.00 1,092.00 49.00 628.00 1,364.00 505.00 (117.00)
Income Tax Provision
161.00 172.00 287.00 1,185.00 260.00 25.00 147.00 129.00 158.00 55.00
Income after Tax
280.00 464.00 687.00 2,219.00 832.00 24.00 481.00 1,235.00 347.00 (172.00)
Non-Controlling Interest
54.00 57.00 40.00 60.00 49.00 13.00 6.00 (5.00) (17.00) (50.00)
Net Income Common
226.00 407.00 647.00 2,159.00 783.00 11.00 475.00 1,240.00 364.00 (122.00)
EPS (Basic)
0.18 0.32 0.50 1.68 0.61 0.01 0.37 0.97 0.29 (0.10)
EPS (Diluted)
0.18 0.32 0.50 1.67 0.60 0.01 0.37 0.97 0.29 (0.10)
Shares (Basic, Weighted)
1,290.58 1,289.97 1,289.36 1,287.30 1,282.81 1,280.03 1,278.95 1,277.21 1,276.07 1,273.30
Shares (Diluted, Weighted)
1,291.40 1,290.04 1,290.67 1,289.95 1,287.05 1,280.27 1,282.06 1,279.78 1,277.00 1,273.30
Gross Margin
30.56% 32.98% 35.44% 50.24% 37.54% 29.55% 34.47% 33.37% 30.86% 30.95%
EBIT Margin
8.11% 11.33% 15.14% 35.11% 17.40% 4.01% 14.34% 27.34% 11.61% (0.06%)
EBT margin
6.17% 9.30% 12.92% 33.99% 15.70% 0.97% 11.91% 24.55% 9.32% (2.18%)
Net Profit Margin
3.16% 5.95% 8.59% 21.56% 11.26% 0.22% 9.01% 22.32% 6.72% (2.27%)
Free Cash Flow Margin
3.24% 11.04% 12.34% 12.76% 6.53% 3.53% 8.84% 0.90% 7.42% 6.23%
EBITDA
1,195.00 1,371.00 1,677.00 4,014.00 1,700.00 691.00 1,199.00 1,922.00 1,019.00 398.00
EBIT
580.00 775.00 1,141.00 3,516.00 1,210.00 202.00 756.00 1,519.00 629.00 (3.00)
Income from Continuous Operations
280.00 464.00 687.00 2,219.00 832.00 24.00 481.00 1,235.00 347.00 (172.00)
Consolidated Net Income/Loss
280.00 464.00 687.00 2,219.00 832.00 24.00 481.00 1,235.00 347.00 (172.00)
EPS (Basic, from Continuous Ops)
0.22 0.36 0.53 1.72 0.65 0.02 0.38 0.97 0.27 (0.14)
EPS (Basic, Consolidated)
0.22 0.36 0.53 1.72 0.65 0.02 0.38 0.97 0.27 (0.14)
EPS (Diluted, from Cont. Ops)
0.22 0.36 0.53 1.72 0.65 0.02 0.38 0.97 0.27 (0.14)
Shares (Diluted, Average)
1,291.40 1,290.04 1,290.67 1,289.95 1,287.05 1,280.27 1,283.78 1,279.78 1,277.00 1,273.99
EPS (Diluted, Consolidated)
0.22 0.36 0.53 1.72 0.65 0.02 0.38 0.97 0.27 (0.14)
EBITDA Margin
16.71% 20.04% 22.25% 40.08% 24.44% 13.70% 22.75% 34.59% 18.81% 7.42%
Operating Cash Flow Margin
14.76% 21.46% 22.69% 20.22% 15.31% 15.94% 18.82% 11.16% 15.63% 18.01%

Fold the line items

In millions of $ except per-share values · columns are period end dates