Huadi International Group Co., Ltd.

HUDI Basic Materials Steel

0.65 0.02 −2.99%
Market cap
$9.6M
P/E
1.7×
Fwd P/E
21.5×
Dividend yield
—
F-score
1/9
Altman Z
1.42
Beneish M
−1.75
Dividend safety
n/a
Sep '25 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 Sep '18 Sep '17
Piotroski F-Score
1 4 6 4 3 5 — — —
P/E ratio
3.49 7.05 8.21 69.91 69.91 4.19 4.19 4.19 4.19
Altman Z-Score
1.42 2.32 2.69 7.15 1.82 — — — —
P/S ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z″-Score (non-manufacturers)
5.13 6.79 6.85 4.82 3.20 1.45 1.16 1.18 —
P/FCF ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Beneish M-Score
(1.75) (2.84) (2.00) (2.87) (1.78) (2.40) (2.29) — —
P/Operating CF
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/B ratio
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible BV
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Sales
0.02 (0.13) (0.07) 0.05 0.00 0.00 0.00 0.00 0.00
EV/EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EV/Operating CF
(0.21) (4.32) (0.73) 0.42 0.00 0.00 0.00 0.00 0.00
EV/FCF
(0.18) (4.98) (0.76) 0.46 0.00 0.00 0.00 0.00 0.00
Quick Ratio
1.46 1.76 1.94 1.35 0.87 0.45 0.48 0.49 0.38
Current Ratio
2.89 3.25 3.55 2.51 1.58 1.09 1.01 0.96 0.89
Net Debt/EBITDA
(1.10) 25.06 (2.89) 2.09 5.02 5.51 3.15 4.72 7.34
Debt/Assets
11.13% 1.21% 9.60% 25.04% 33.38% 45.17% 45.79% 62.30% 0.00%
Debt/Equity
0.16 0.02 0.13 0.43 0.65 1.21 1.48 2.87 4.02
Asset Turnover
0.59 0.72 0.90 0.83 0.83 0.86 0.91 1.59 0.64
Operating CF/Net income
6.08 94.57 (0.75) 4.17 (2.23) 0.96 0.44 0.12 (0.99)
Capex/Depreciation
(2.24) (0.41) (5.02) (0.25) (1.17) 0.08 (1.41) 0.00 0.00
Interest Coverage
13.07 7.80 10.50 1.44 1.25 2.13 3.90 7.87 5.00
ROE
(1.81%) 0.18% 5.24% 3.81% 6.55% 14.14% 28.61% 36.59% 65.04%
ROA
(1.31%) 0.13% 3.47% 2.08% 2.99% 4.82% 7.45% 13.68% 11.91%
ROIC
(2.30%) (1.76%) 3.06% 2.61% 2.36% 5.20% 10.54% 0.00% 0.00%
Return on Tangible Assets
(2.28%) 0.22% 5.17% 4.31% 7.13% 31.05% 78.77% 386.49% (246.25%)
Average Days of Receivables
150.10 95.41 98.69 96.60 133.82 110.53 111.39 145.76 160.56
Research and Development Expense of Revenue
3.45% 3.01% 3.02% 3.05% 2.93% 3.59% 2.71% 2.40% 2.93%
Selling, General and Administrative Expense of Revenue
12.36% 9.13% 8.70% 8.45% 9.52% 6.66% 6.82% 5.96% 6.33%
Intangible Assets out of Total Assets
0.04 0.04 0.04 0.01 0.01 0.02 0.02 0.02 0.00
Share Based Compensation of Revenue
0.05% 0.07% 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Graham Net Nets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Graham Number
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Yield
28.68% 14.18% 12.19% 1.43% 1.43% 23.84% 23.84% 23.84% 23.84%
Free Cash Flow Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue per Share
4.41 5.21 5.96 5.77 5.80 5.91 6.55 4.44 3.63
Operating CF per Share
(0.59) 0.91 (0.17) 0.61 (0.47) 0.32 0.23 0.04 (0.67)
Capex per Share
(0.10) (0.02) (0.25) (0.02) (0.07) 0.01 (0.09) 0.00 0.00
Free Cash Flow per Share
(0.69) 0.89 (0.43) 0.59 (0.54) 0.33 0.14 0.04 (0.67)
Cash per Share
0.68 1.58 1.48 1.10 1.37 0.17 0.30 0.38 0.28
Shareholders Equity per Share
5.31 5.49 5.28 3.75 4.25 2.58 2.12 1.21 0.88
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
5.31 5.49 5.28 3.75 4.25 2.58 2.12 1.21 0.88
Free Cash Flow
(9.92) 12.69 (6.04) 7.82 (6.55) 3.26 1.43 0.61 (9.12)
Working Capital
45.98 53.64 57.63 38.70 28.31 4.01 0.37 (2.15) (7.52)
Capital Expenditures
(1.44) (0.31) (3.59) (0.21) (0.90) 0.06 (0.91) (0.53) (0.31)
Net Current Asset Value
36.58 52.20 51.91 29.40 28.31 4.01 0.37 (2.15) (7.52)
EV/EBIT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capex to Sales
0.02 0.00 0.04 0.00 0.01 0.00 0.01 0.00 0.00
Price to Operating Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other line items
Depreciation/Fixed assets
0.04 0.09 0.13 0.14 0.11 0.11 0.10 0.21 0.25
Cash ROIC
(10.15%) 12.42% (5.73%) 9.16% (6.44%) 5.56% 2.57% 0.88% (14.34%)
Accounts Receivable Turnover
2.78 3.52 3.92 3.32 3.22 3.12 2.97 2.63 2.16
Accounts Payable Turnover
24.40 14.85 13.73 25.72 33.02 32.54 44.12 9.70 8.17
Inventory Turnover
2.37 2.68 2.79 2.74 2.71 2.51 2.23 1.52 1.28
Average Days of Payables
17.63 10.30 36.14 18.79 10.61 13.97 8.06 9.16 78.43
Days of Inventory on Hand
156.69 127.09 135.43 139.15 140.74 156.91 127.98 215.74 314.13
Average Receivables
22.64 21.11 21.51 22.98 21.83 18.95 22.05 22.92 22.92
Average Payables
2.30 4.51 5.24 2.54 1.78 1.49 1.15 4.86 4.86
Average Inventory
23.70 25.01 25.79 23.79 21.78 19.34 22.85 31.03 31.03
Average Assets
106.56 103.30 93.82 92.44 84.68 68.95 72.36 37.97 77.58
Average Common Equity
77.06 76.50 62.16 50.56 38.63 23.50 18.85 14.20 14.20

Fold the line items

Columns are period end dates